| Revenue | DKK 138K | -341% |
| EBITDA | DKK 138K | +104% |
| Net profit | DKK -154,6M | -912% |
| Total assets | DKK 271,4M | -32% |
| Equity | DKK 236,6M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -582 | -248 | -1 | -58 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -710 | -248 | -1 | -3.250 | 138 |
| Depreciation & amort. | -95 | -18 | -10 | -6 | -0 |
| EBIT | -805 | -266 | -11 | -3.256 | 138 |
| Net financials | 8.065 | 29.913 | -18.290 | 21.346 | -157.648 |
| Profit before tax | 7.260 | 29.647 | -18.301 | 18.090 | -157.510 |
| Tax | 2.184 | 2.634 | -1.320 | -938 | -2.918 |
| Net profit | 5.076 | 27.013 | -16.981 | 19.029 | -154.592 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 313.022 | 388.269 | 382.179 | 400.734 | 271.449 |
| Equity | 226.715 | 253.850 | 236.967 | 252.357 | 236.647 |
| Long-term debt | 63.680 | 106.399 | 127.316 | 139.391 | 253 |
| Short-term debt | 22.628 | 28.020 | 17.896 | 5.795 | 34.549 |
| Total debt | 86.307 | 134.419 | 145.212 | 145.185 | 34.802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 1995 | |
| Board of Directors | 2016 | |
KB | Board of Directors | 2016 |
| Board of Directors | 2016 | |
| Former (6) | ||
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1995 – 2003 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerg-Larsen | Management | 0 companies |
| Carsten Gottschalck | Board of Directors | 0 companies |
| Christian Ferguson Toft | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Flemming Schandorff Knudsen | Board of Directors | 0 companies |
| Palle Viby Mogensen | Board of Directors | 0 companies |
| Carsten Krogslund | Board of Directors | 0 companies |
| Kim Bach | Board of Directors | 0 companies |
| Thomas Bjerg-Larsen | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |
| Emil Staal Bergander | Board of Directors | 0 companies |