| Revenue | DKK 0 | — |
| EBITDA | DKK -8,5M | +46% |
| Net profit | DKK 409,4M | -35% |
| Total assets | DKK 9B | +4% |
| Equity | DKK 7,1B | +5% |
| Employees | 2 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.194 | -12 | 1.860 | 809 | 315 | -586 | -9.700 | -12.335 | -15.009 | -10.732 | -8.951 | -15.663 | -8.450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -373 | -1.278 | -1.278 | -1.278 | -1.185 | -1.185 | -1.185 | -5.783 | -0 | -0 | -0 | -167 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.194 | -385 | 582 | -469 | -963 | -1.771 | -10.885 | -13.520 | -20.792 | -10.732 | -8.951 | -15.663 | -8.617 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.269 | 352.214 | 523.071 | 582.545 | 649.488 | 636.225 | 718.254 | 585.707 | 800.555 | 611.430 | 538.875 | 747.280 | 459.991 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 273.076 | 351.830 | 523.653 | 582.076 | 648.525 | 634.453 | 707.370 | 572.186 | 779.762 | 600.699 | 529.923 | 731.616 | 451.373 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7.587 | 18.243 | 18.869 | 4.695 | 9.827 | 5.040 | 12.388 | -699 | 33.038 | -8.051 | 30.685 | 98.627 | 42.014 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 265.489 | 333.587 | 504.784 | 577.381 | 638.698 | 629.413 | 694.981 | 572.885 | 746.724 | 608.750 | 499.238 | 632.989 | 409.359 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.158.206 | 2.496.754 | 3.052.443 | 3.727.916 | 4.372.629 | 4.974.879 | 5.693.508 | 6.371.752 | 7.059.539 | 7.686.632 | 8.006.802 | 8.683.340 | 9.000.880 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.151.146 | 2.476.563 | 3.030.655 | 3.600.482 | 4.225.913 | 4.848.677 | 5.546.015 | 6.114.435 | 6.697.133 | 7.378.567 | 7.835.649 | 6.742.473 | 7.078.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.059 | 20.190 | 21.789 | 127.400 | 146.717 | 126.202 | 147.493 | 257.317 | 362.406 | 308.065 | 171.153 | 1.940.638 | 1.922.315 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.059 | 20.190 | 21.789 | 127.400 | 146.717 | 126.202 | 147.493 | 257.317 | 362.406 | 308.065 | 171.153 | 1.940.638 | 1.922.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1995 | — | — |
ES Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMRJ HOLDING 2012 ApS | Company | 25.0% | 0.0% | 2013 |
BL HOLDING 2012 ApS | Company | 25.0% | 100.0% | 2013 |
MJKJ HOLDING 2012 ApS | Company | 25.0% | 0.0% | 2013 |
LINAK Fonden | Company | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |
| Ejler Schütt | Audit | 0 companies |
| Tommy Vestergaard Christiansen | Chairman | 0 companies |
| Lene Jensen | Chairman | 0 companies |
| Marie Joo Kim Jensen | Board of Directors | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |