| Revenue | DKK -69K | -27% |
| EBITDA | DKK -69K | +27% |
| Net profit | DKK 77,6M | -15% |
| Total assets | DKK 1,1B | +4% |
| Equity | DKK 1,1B | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.572 | 9.149 | 10.308 | 10.863 | 2.614 | 977 | 1.737 | 89 | -14 | 8 | -90 | -94 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.572 | 9.149 | 10.308 | 10.863 | 2.614 | 977 | 1.737 | 89 | -14 | 8 | -90 | -94 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.572 | 9.149 | 10.308 | 10.863 | 2.614 | 977 | 1.737 | 89 | -14 | 8 | -90 | -94 | -69 |
| Net financials | 45.663 | 45.021 | 48.621 | 44.119 | 44.761 | 47.066 | 43.676 | 53.322 | 58.191 | 62.957 | 3.433 | 87.984 | 84.399 |
| Profit before tax | 48.235 | 54.170 | 58.929 | 54.982 | 47.375 | 48.043 | 45.413 | 53.411 | 58.177 | 62.965 | 3.343 | 87.890 | 84.330 |
| Tax | 1.253 | 2.986 | 3.043 | 2.710 | 620 | -1 | -276 | 2.069 | 2.969 | 3.576 | 48 | -3.516 | 6.751 |
| Net profit | 46.982 | 51.184 | 55.886 | 52.271 | 46.755 | 48.044 | 45.689 | 51.342 | 55.208 | 59.389 | 3.295 | 91.406 | 77.579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485.853 | 536.257 | 591.110 | 659.465 | 705.177 | 752.215 | 797.393 | 848.233 | 901.498 | 959.775 | 962.021 | 1.080.851 | 1.127.608 |
| Equity | 485.064 | 535.237 | 590.799 | 658.390 | 705.145 | 752.189 | 797.378 | 848.220 | 901.428 | 959.757 | 962.011 | 1.052.001 | 1.127.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 788 | 1.020 | 312 | 1.075 | 32 | 26 | 15 | 13 | 70 | 18 | 10 | 28.850 | 16 |
| Total debt | 788 | 1.020 | 312 | 1.075 | 32 | 26 | 15 | 13 | 70 | 18 | 10 | 28.850 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1995 | — | — |
LK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Frederiksen | Management | 0 companies |
| Lone Kirsten Bekkel Frederiksen | Management | 0 companies |
| Hans Frederiksen | Deputy Chairman | 0 companies |