| Revenue | DKK -16K | +33% |
| EBITDA | DKK -16K | -33% |
| Net profit | DKK 76,8M | -16% |
| Total assets | DKK 1,1B | +4% |
| Equity | DKK 1,1B | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.390 | 8.928 | 9.965 | 10.829 | 2.601 | 988 | 1.738 | 80 | 27 | 91 | 65 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.390 | 8.928 | 9.965 | 10.829 | 2.601 | 988 | 1.738 | 80 | 27 | 91 | 65 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.390 | 8.928 | 9.965 | 10.829 | 2.601 | 988 | 1.738 | 80 | 27 | 91 | 65 | -12 | -16 |
| Net financials | 45.719 | 45.077 | 48.651 | 44.115 | 44.716 | 46.887 | 43.178 | 52.018 | 58.072 | 62.967 | 3.507 | 88.018 | 83.793 |
| Profit before tax | 48.109 | 54.005 | 58.616 | 54.944 | 47.317 | 47.875 | 44.916 | 52.097 | 58.099 | 63.058 | 3.572 | 88.006 | 83.777 |
| Tax | 1.220 | 2.945 | 2.966 | 2.702 | 604 | -29 | -376 | 1.787 | 2.955 | 3.593 | 73 | -3.415 | 6.945 |
| Net profit | 46.889 | 51.060 | 55.650 | 52.243 | 46.713 | 47.904 | 45.292 | 50.310 | 55.144 | 59.465 | 3.499 | 91.421 | 76.832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492.574 | 542.957 | 588.496 | 657.046 | 703.670 | 751.523 | 796.769 | 847.024 | 897.009 | 956.625 | 959.010 | 1.079.300 | 1.127.238 |
| Equity | 491.858 | 542.858 | 588.435 | 656.947 | 703.660 | 751.513 | 796.751 | 847.007 | 896.992 | 955.596 | 958.997 | 1.050.443 | 1.127.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 99 | 61 | 99 | 10 | 10 | 17 | 16 | 17 | 1.029 | 13 | 28.857 | 12 |
| Total debt | 716 | 99 | 61 | 99 | 10 | 10 | 17 | 16 | 17 | 1.029 | 13 | 28.857 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Frederiksen | Management | 0 companies |
| Lone Kirsten Bekkel Frederiksen | Deputy Chairman | 0 companies |
| Hans Frederiksen | Board of Directors | 0 companies |