| Revenue | DKK 0 | — |
| EBITDA | DKK -1,4M | +0% |
| Net profit | DKK -1,2M | -5% |
| Total assets | DKK 13M | +12% |
| Equity | DKK -1,2M | -5808% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.875 | 13.174 | 13.792 | 11.811 | 14.441 | 19.639 | 22.020 | 3.152 | 1.489 | 1.344 | 80 | 0 | 0 |
| Staff expenses | -0 | -1.946 | -2.265 | -2.184 | -0 | -0 | -0 | -1.101 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.155 | 10.718 | 2.155 | 10.718 | 10.883 | 8.922 | 11.605 | 16.443 | 19.359 | -146 | -1.615 | -1.393 | -1.388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.155 | 10.718 | 2.155 | 10.718 | 10.883 | 8.922 | 11.605 | 16.443 | 19.359 | -146 | -1.615 | -1.393 | -1.388 |
| Net financials | -326 | 141 | 719 | 993 | -222 | 432 | 464 | 1.169 | 1.137 | 1.023 | 598 | -87 | -169 |
| Profit before tax | 1.829 | 10.859 | 11.602 | 9.915 | 11.383 | 16.874 | 19.823 | 2.730 | 1.153 | 876 | -1.017 | -1.480 | -1.557 |
| Tax | 458 | 2.526 | 2.639 | 1.795 | 2.514 | 3.714 | 4.895 | 93 | 254 | 144 | -224 | -324 | -342 |
| Net profit | 1.371 | 8.333 | 8.963 | 8.120 | 8.869 | 13.160 | 14.928 | 2.637 | 899 | 733 | -793 | -1.156 | -1.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.699 | 73.893 | 54.395 | 206.420 | 151.700 | 107.388 | 70.744 | 57.896 | 56.954 | 58.243 | 12.509 | 11.643 | 12.996 |
| Equity | 9.328 | 16.661 | 25.624 | 33.744 | 42.332 | 55.061 | 40.701 | 43.338 | 44.237 | 41.970 | 1.177 | 21 | -1.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.558 | 51.822 | 21.533 | 164.846 | 98.367 | 45.067 | 20.358 | 3.020 | 1.300 | 8.660 | 3.944 | 4.316 | 6.508 |
| Total debt | 32.558 | 51.822 | 21.533 | 164.846 | 98.367 | 45.067 | 20.358 | 3.020 | 1.300 | 8.660 | 3.944 | 4.316 | 6.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1999 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CØ Management | Management | 1997 | — | — |
KH Management | Management | 1995 | — | — |
FH Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DCH A/S | Company | 100.0% | 100.0% | 2020 |
DESMI A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Søtang Lauridsen | Management | 0 companies |
| Erling Pakula | Chief Executive Officer | 0 companies |
| Carsten Øvlisen | Management | 0 companies |
| Karsten Højmark Sørensen | Management | 0 companies |
| Flemming Hvidbak | Management | 0 companies |
| Lars Bo Makwarth | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Flemming Kirk Bertelsen | Board of Directors | 0 companies |
| Lisbeth Ravn Jürgensen | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Jan Thaarup | Board of Directors | 0 companies |
| Hans Erik Frost | Chairman | 0 companies |
| Henrik Rosenberg | Board of Directors | 0 companies |