| Revenue | DKK 274K | +224% |
| EBITDA | DKK 274K | +224% |
| Net profit | DKK 212K | +233% |
| Total assets | DKK 1,7M | +19% |
| Equity | DKK 1,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 472 | 444 | 31 | 329 | 195 | 362 | 119 | 135 | 149 | 185 | 68 | 85 | 274 |
| Staff expenses | -417 | -462 | -325 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -17 | -294 | 329 | 195 | 362 | 119 | 135 | 149 | 185 | 68 | 85 | 274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -17 | -294 | 329 | 195 | 362 | 119 | 135 | 149 | 185 | 68 | 85 | 274 |
| Net financials | 1 | 0 | -0 | 0 | 0 | 2 | -3 | -1 | 2 | -8 | -9 | -3 | -2 |
| Profit before tax | — | -17 | -294 | 329 | 195 | 364 | 116 | 133 | 151 | 176 | 59 | 82 | 272 |
| Tax | 15 | -3 | -69 | 77 | 44 | 80 | 25 | 29 | 33 | 39 | 13 | 18 | 60 |
| Net profit | 42 | -15 | -225 | 252 | 151 | 284 | 90 | 104 | 118 | 138 | 46 | 64 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 847 | 508 | 986 | 929 | 1.189 | 1.217 | 1.182 | 1.303 | 1.413 | 1.470 | 1.420 | 1.691 |
| Equity | — | 682 | 217 | 469 | 620 | 904 | 994 | 1.008 | 1.126 | 1.263 | 1.172 | 1.236 | 1.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 165 | 291 | 517 | 309 | 286 | 223 | 174 | 177 | 150 | 298 | 184 | 243 |
| Total debt | 265 | 165 | 291 | 517 | 309 | 286 | 223 | 174 | 177 | 150 | 298 | 184 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 1995 | — | — |
PM Management | Management | 2008 | — | — |
KØ Founder | Founder | 1995 | — | — |
KG Management | Management | 1997 | — | — |
JR Founder | Founder | 1995 | — | — |
MR Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANVIBRA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Mortensen | Audit | 0 companies |
| Philip Mladen Butina | Management | 0 companies |
| Klaus Øjvind Larsen | Founder | 0 companies |
| Kristian Green Larsen | Management | 0 companies |
| Jakob Rosenkilde Butina | Founder | 0 companies |
| Martin Rosenkilde Butina | Founder | 0 companies |