| Revenue | DKK -23K | +540% |
| EBITDA | DKK -23K | -540% |
| Net profit | DKK 86K | +104% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 32 | 175 | -41 | 101 | 29 | 89 | -92 | -3 | 441 | 403 | -4 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 32 | 175 | -41 | 101 | 29 | 89 | -92 | -3 | 441 | 403 | -4 | -23 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 26 | 169 | -47 | 95 | 29 | 89 | -92 | -3 | 441 | 403 | -4 | -23 |
| Net financials | -60 | 64 | 160 | 304 | 39 | -78 | -15 | 483 | 173 | -157 | -286 | 58 | 133 |
| Profit before tax | 75 | 90 | 329 | 258 | 134 | -49 | 75 | 391 | 170 | 283 | 116 | 54 | 110 |
| Tax | 19 | 23 | 80 | 61 | 30 | -10 | 16 | 86 | 38 | 62 | 26 | 12 | 24 |
| Net profit | 55 | 67 | 249 | 196 | 104 | -38 | 58 | 305 | 133 | 221 | 91 | 42 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 1.272 | 1.206 | 1.370 | 1.474 | 1.295 | 1.422 | 1.633 | 1.921 | 2.114 | 1.895 | 1.861 | 1.852 |
| Equity | 735 | 802 | 1.021 | 1.172 | 1.231 | 1.193 | 1.198 | 1.449 | 1.526 | 1.691 | 1.582 | 1.524 | 1.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 470 | 185 | 198 | 243 | 103 | 224 | 184 | 395 | 423 | 314 | 337 | 243 |
| Total debt | 186 | 470 | 185 | 198 | 243 | 103 | 224 | 184 | 395 | 423 | 314 | 337 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
KB Management | Management | 2000 | — | — |
HA Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Karen Bendtsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Hanne Dichmann Isaksen | Board of Directors | 0 companies |
| Ricardt Bendtsen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Frank Duelund Isaksen | Chairman | 0 companies |
| Louise Schmidt Christensen | Board of Directors | 0 companies |