| Revenue | DKK -11K | -50% |
| EBITDA | DKK -11K | +50% |
| Net profit | DKK 31K | -96% |
| Total assets | DKK 1,1M | -41% |
| Equity | DKK 1M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 643 | 656 | 662 | 654 | 677 | 6.629 | -12 | -1 | -23 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 634 | 643 | 656 | 662 | 654 | 677 | 6.629 | -12 | -1 | -23 | -11 |
| Depreciation & amort. | -313 | -313 | -313 | -313 | -313 | -299 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 321 | 330 | 343 | 349 | 341 | 378 | 6.629 | -12 | -1 | -23 | -11 |
| Net financials | 1.106 | 1.776 | 252 | 1.741 | 2.034 | 3.167 | 3.244 | 717 | 33 | 833 | 51 |
| Profit before tax | 1.427 | 2.106 | 595 | 2.090 | 2.375 | 3.545 | 9.873 | 705 | 32 | 810 | 39 |
| Tax | 92 | 105 | 93 | 86 | 80 | 90 | 1.459 | 112 | 7 | 8 | 9 |
| Net profit | 1.335 | 2.002 | 502 | 2.004 | 2.295 | 3.455 | 8.414 | 594 | 25 | 801 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.696 | 11.033 | 7.721 | 9.679 | 9.307 | 10.389 | 2.632 | 2.428 | 1.898 | 1.816 | 1.066 |
| Equity | 7.795 | 9.197 | 6.098 | 7.655 | 7.985 | 9.157 | 2.372 | 2.156 | 1.881 | 1.797 | 1.048 |
| Long-term debt | 849 | 636 | 424 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.053 | 1.200 | 1.199 | 1.811 | 1.322 | 1.232 | 260 | 272 | 17 | 18 | 19 |
| Total debt | 1.901 | 1.836 | 1.623 | 2.024 | 1.322 | 1.232 | 260 | 272 | 17 | 18 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
JE Management | Management | 1995 | — | — |
| Audit | 1995 | — | — | |
HA Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
JEC INVEST FREDERIKSHAVN ApS | Company | 33.3% | 33.3% | 2011 |
OKB INVEST FREDERIKSHAVN ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Erhardt Clausen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Bjarne Erlandsen | Board of Directors | 0 companies |
| Leif Laursen Trust | Chairman | 0 companies |
| Stein Naustvik | Board of Directors | 0 companies |
| Torben Ejvind Christoffersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Bjarne Erling Erlandsen | Board of Directors | 0 companies |
| William Henry Beazley | Board of Directors | 0 companies |
| Ole Kristian Bløde | Chairman | 0 companies |