| Revenue | DKK 41K | +3% |
| EBITDA | DKK 30K | +5973% |
| Net profit | DKK 21K | +1748% |
| Total assets | DKK 11K | -97% |
| Equity | DKK -51K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 116 | 17 | 103 | 0 | -2 | -123 | 135 | -8 | -43 | 20 | 40 | 41 |
| Staff expenses | -0 | -0 | -0 | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -40 | -11 |
| EBITDA | 49 | 54 | -29 | 7 | -4 | -2 | -123 | -4 | -8 | -43 | -7 | -1 | 30 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 47 | -29 | 7 | -4 | -2 | -123 | -4 | -8 | -43 | -7 | -1 | 30 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -2 |
| Profit before tax | 42 | 47 | -29 | 7 | -4 | -3 | -124 | -5 | -8 | -43 | -7 | -1 | 28 |
| Tax | -0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 7 |
| Net profit | 42 | 46 | -29 | 7 | -4 | -3 | -124 | -5 | -9 | -43 | -7 | -1 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 165 | 124 | 162 | 125 | 129 | 175 | 178 | 196 | 223 | 228 | 362 | 11 |
| Equity | 100 | 147 | 118 | 126 | 122 | 119 | 157 | -10 | -20 | -62 | -50 | -53 | -51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 6 | 36 | 3 | 10 | 18 | 188 | 215 | 285 | 277 | 414 | 62 |
| Total debt | 6 | 18 | 6 | 36 | 3 | 10 | 18 | 188 | 215 | 285 | 277 | 414 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2011 | — | — |
CS Management | Management | 2005 | — | — |
SA Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Andersen | Management | 0 companies |
| Christian Schlosrich | Management | 0 companies |
| Sven Aage Schlosrich | Founder | 0 companies |