| Revenue | — | — |
| EBITDA | DKK 288K | -7% |
| Net profit | DKK 377K | -9% |
| Total assets | DKK 3,7M | +8% |
| Equity | DKK 3,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 21 | 465 | 1.654 | 416 | -202 | -1.987 | 236 | 1.049 | 562 | 81 | 308 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 21 | 465 | 1.654 | 416 | -202 | -1.987 | 236 | 1.049 | 562 | 81 | 308 | 288 |
| Net financials | 163 | 294 | 540 | 1.765 | 494 | -136 | -2.132 | 314 | 1.303 | 744 | -67 | 445 | 341 |
| Profit before tax | 157 | 178 | 534 | 1.758 | 487 | -144 | -2.141 | 306 | 1.295 | 734 | -75 | 442 | 307 |
| Tax | 24 | 11 | 17 | 21 | 16 | 10 | -38 | -4 | 45 | 36 | -36 | 29 | -71 |
| Net profit | 133 | 167 | 517 | 1.737 | 471 | -153 | -2.103 | 310 | 1.250 | 698 | -39 | 414 | 377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.401 | 1.460 | 1.819 | 3.804 | 3.923 | 3.635 | 1.552 | 1.847 | 2.990 | 3.245 | 3.047 | 3.467 | 3.736 |
| Equity | 1.302 | 1.373 | 1.793 | 3.405 | 3.751 | 3.495 | 1.286 | 1.596 | 2.735 | 3.133 | 2.795 | 3.090 | 3.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 86 | 26 | 399 | 172 | 141 | 266 | 251 | 255 | 111 | 253 | 376 | 468 |
| Total debt | 99 | 86 | 26 | 399 | 172 | 141 | 266 | 251 | 255 | 111 | 253 | 376 | 468 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|