Riskpilot← Back to searchSign inGet full accessTHE PANEL ApS
APSActiveCVR 18947781Skovmosevej 8Business and other management consultancy activities · NACE 7020Est. 1995— employees
Revenue 2024
DKK -85K
+17% vs 2023
EBITDA margin
100.0%
-17% vs 2023
Equity ratio
98.9%
Financial strength
Net profit 2024
DKK 4,1M
+247% vs 2023
| Revenue | DKK -85K | +17% |
| EBITDA | DKK -85K | -17% |
| Net profit | DKK 4,1M | +247% |
| Total assets | DKK 21,8M | +23% |
| Equity | DKK 21,6M | +22% |
| Employees | — | — |
Legal name
THE PANEL ApS
CVR number
18947781
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
1. november 1995
Share capital
DKK 593.741
Employees
—
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af een direktør.
Company purpose
Selskabets formål er at foretage kort og langsigtet investering, udlejningsvirksomhed samt konsulentydelser
Address
Skovmosevej 8
Phone
+4522162020
Email
svendmodus@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 120 | 96 | 96 | 235 | 96 | 96 | 96 | -127 | -63 | -174 | -72 | -85 |
| Staff expenses | -0 | -0 | -0 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -92 | -19 | -324 | 107 | -18 | -42 | -95 | -127 | -63 | -174 | -72 | -85 |
| Depreciation & amort. | -0 | -0 | 44 | 46 | 47 | -47 | -47 | -727 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -92 | -63 | -370 | 60 | -65 | -89 | -823 | -127 | -63 | -174 | -72 | -85 |
| Net financials | 738 | 1.269 | -1.705 | 2.270 | -376 | 690 | -1.059 | 2.255 | 444 | 3.397 | -1.749 | 1.286 | 4.248 |
| Profit before tax | 600 | 1.178 | -1.768 | 1.899 | -317 | 625 | -1.148 | 1.432 | 318 | 3.333 | -1.923 | 1.213 | 4.163 |
| Tax | 152 | 778 | 2.422 | -1 | 0 | 457 | 418 | -218 | 437 | 0 | 129 | 33 | 63 |
| Net profit | 448 | 400 | -4.189 | 1.901 | -317 | 168 | -1.566 | 1.650 | -119 | 3.333 | -2.052 | 1.180 | 4.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.979 | 23.745 | 16.563 | 16.206 | 15.777 | 15.890 | 14.275 | 15.881 | 15.755 | 19.092 | 16.814 | 17.760 | 21.804 |
| Equity | 19.066 | 19.418 | 14.228 | 16.080 | 15.712 | 15.828 | 14.209 | 15.805 | 15.686 | 19.020 | 16.740 | 17.692 | 21.571 |
| Long-term debt | 6.740 | 4.219 | 1.150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 72 | 1.134 | 71 | 65 | 61 | 66 | 76 | 69 | 72 | 74 | 69 | 233 |
| Total debt | 6.866 | 4.290 | 2.283 | 71 | 65 | 61 | 66 | 76 | 69 | 72 | 74 | 69 | 233 |
EBITDA margin
-8517400.0%
This company
15.8%
Market median
-53907695% vs market
20122024
Equity ratio
98.9%
This company
38.2%
Market median
+159% vs market
20122024
Return on equity
19.0%
This company
18.4%
Market median
+3% vs market
20122024
Net profit margin
409960200.0%
This company
8.1%
Market median
+5061236937% vs market
20122024
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122024
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1995 | — | — |
| Audit | 1995 | — | — | |
NJ Audit | Audit | 1995 | — | — |
SA Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2nd G ApS | Company | 50.0% | 100.0% | 2024 |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
THE PANEL ApS 
Skyspoc Invest ApSBoard members of THE PANEL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Svend Andersen | Management | 0 companies |