| Revenue | DKK 1,4M | -18% |
| EBITDA | DKK 2,2M | -5% |
| Net profit | DKK 3,1M | +98% |
| Total assets | DKK 38,8M | +43% |
| Equity | DKK 14,5M | +24% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 622 | 847 | 1.065 | 1.695 | 1.382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 901 | 815 | 3.839 | 2.359 | 2.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 901 | 815 | 3.839 | 2.359 | 2.240 |
| Net financials | 182 | 941 | 23 | -332 | 1.352 |
| Profit before tax | 1.082 | 1.756 | 3.862 | 2.027 | 3.592 |
| Tax | 246 | 386 | 850 | 448 | 464 |
| Net profit | 837 | 1.370 | 3.012 | 1.579 | 3.128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.010 | 19.315 | 28.009 | 27.123 | 38.770 |
| Equity | 6.213 | 7.382 | 10.188 | 11.649 | 14.477 |
| Long-term debt | 10.666 | 7.579 | 10.686 | 9.168 | 10.067 |
| Short-term debt | 3.979 | 4.116 | 6.156 | 5.048 | 12.648 |
| Total debt | 14.645 | 11.695 | 16.842 | 14.216 | 22.715 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2020 |
| Former (5) | ||
VC Management | Management | 1995 – 1996 |
| Audit | 1996 – 1997 | |
NJ Audit | Audit | 1995 – 1996 |
TS Management | Management | 1996 – 2014 |
ML Management | Management | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Torben Skovlund Nielsen | Management | 0 companies |
| Camilla Liedner | Management | 0 companies |
| Malene Larsen | Management | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Jannik Gustav Liedner | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |