| Revenue | DKK 0 | — |
| EBITDA | DKK -374K | -8% |
| Net profit | DKK 352K | -95% |
| Total assets | DKK 42,7M | -11% |
| Equity | DKK 36,2M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -230 | -92 | -91 | -79 | -89 | -101 | -113 | -127 | -117 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -180 | -180 | -180 | -189 | -181 | -181 | -181 |
| EBITDA | -230 | -92 | -91 | -79 | -89 | -101 | -203 | -307 | -297 | -301 | -351 | -334 | -346 | -374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | -92 | -91 | -79 | -89 | -101 | -203 | -307 | -297 | -301 | -351 | -334 | -346 | -374 |
| Net financials | 930 | 1.944 | 874 | 2.435 | -628 | 2.831 | 1.331 | 903 | 309 | 7.662 | -3.762 | 1.947 | 7.906 | 829 |
| Profit before tax | 700 | 1.851 | 783 | 2.356 | -717 | 2.730 | 1.128 | 597 | 12 | 7.361 | -4.113 | 1.613 | 7.560 | 455 |
| Tax | 11 | 461 | 457 | 718 | -46 | 450 | 242 | 194 | -11 | 1.612 | -29 | -26 | 1.097 | 103 |
| Net profit | 689 | 1.390 | 326 | 1.637 | -671 | 2.280 | 886 | 402 | 23 | 5.749 | -4.084 | 1.639 | 6.463 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.807 | 24.289 | 31.003 | 32.893 | 31.657 | 34.563 | 35.423 | 35.984 | 35.469 | 44.606 | 39.594 | 39.942 | 47.998 | 42.746 |
| Equity | 22.189 | 23.079 | 22.905 | 24.042 | 23.271 | 25.551 | 26.337 | 26.639 | 26.562 | 32.211 | 28.027 | 29.566 | 35.929 | 36.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 1.210 | 8.098 | 8.851 | 8.386 | 9.013 | 9.087 | 9.345 | 8.907 | 12.394 | 11.567 | 10.376 | 12.069 | 6.566 |
| Total debt | 618 | 1.210 | 8.098 | 8.851 | 8.386 | 9.013 | 9.087 | 9.345 | 8.907 | 12.394 | 11.567 | 10.376 | 12.069 | 6.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Andkær | Audit | 0 companies |
| Arnild Nina Kampmann Arp-Hansen | Board of Directors | 0 companies |
| Martin Primdahl Svendstrup | Board of Directors | 0 companies |
| Christian Primdahl | Chairman | 0 companies |