| Revenue | DKK -224K | +10% |
| EBITDA | DKK -984K | -40% |
| Net profit | DKK 15,8M | -46% |
| Total assets | DKK 411,2M | +5% |
| Equity | DKK 372,1M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -148 | -205 | -119 | -168 | -237 | -187 | -168 | -263 | -254 | -240 | -180 | -204 | -224 |
| Staff expenses | -120 | -120 | -120 | -240 | -422 | -395 | -395 | -386 | -400 | -405 | -445 | -480 | -500 | -760 |
| EBITDA | -229 | -268 | -325 | -359 | -590 | -632 | -582 | -554 | -662 | -659 | -685 | -660 | -703 | -984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -229 | -268 | -325 | -359 | -590 | -632 | -582 | -554 | -662 | -659 | -685 | -660 | -703 | -984 |
| Net financials | 4.092 | 11.398 | 13.672 | 14.868 | -1.981 | 36.301 | 25.156 | 15.735 | 33.311 | 47.951 | 5.423 | 26.441 | 34.295 | 18.961 |
| Profit before tax | 3.863 | 11.130 | 13.347 | 14.509 | -2.571 | 35.668 | 24.573 | 15.181 | 32.648 | 47.292 | 4.738 | 25.781 | 33.591 | 17.978 |
| Tax | -0 | -0 | -0 | -0 | 1 | 540 | 100 | 353 | 639 | 2.443 | -143 | 1.094 | 4.077 | 2.143 |
| Net profit | 3.863 | 11.130 | 13.347 | 14.509 | -2.572 | 35.128 | 24.474 | 14.829 | 32.009 | 44.849 | 4.882 | 24.687 | 29.515 | 15.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153.113 | 169.618 | 181.485 | 195.525 | 182.133 | 228.899 | 250.788 | 270.439 | 294.964 | 345.638 | 343.022 | 374.803 | 393.250 | 411.240 |
| Equity | 129.611 | 140.393 | 152.687 | 166.138 | 162.586 | 194.686 | 219.358 | 232.147 | 261.892 | 304.756 | 307.428 | 332.518 | 358.919 | 372.088 |
| Long-term debt | 8.244 | 16.000 | 12.000 | 8.000 | 4.000 | 0 | 0 | 357 | 384 | 3.523 | 0 | 304 | 3.653 | 2.245 |
| Short-term debt | 15.258 | 13.225 | 16.798 | 21.387 | 15.547 | 33.672 | 30.789 | 37.024 | 31.483 | 37.280 | 35.594 | 41.415 | 30.271 | 36.907 |
| Total debt | 23.502 | 29.225 | 28.798 | 29.387 | 19.547 | 33.672 | 30.789 | 37.381 | 31.867 | 40.803 | 35.594 | 41.719 | 33.924 | 39.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
TH Management | Management | 2016 | — | — |
BS Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOREBÆLT INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hjort Friderichsen | Chief Executive Officer | 0 companies |
| Thomas Hjort Winther | Management | 0 companies |
| Bente Susanne Winther | Founder | 0 companies |
| Bjarne Wittendorff Ibsen | Board of Directors | 0 companies |