| Revenue | DKK 686K | +3% |
| EBITDA | DKK 636K | +3% |
| Net profit | DKK -153K | +20% |
| Total assets | DKK 18,8M | +0% |
| Equity | DKK 2,4M | -6% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 945 | 1.277 | 915 | 1.135 | 813 | -145 | 345 | 665 | 654 | 664 | 659 | 665 | 686 |
| Staff expenses | -0 | -0 | -507 | -276 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.091 | 1.457 | 183 | 796 | 538 | -145 | 345 | 665 | 654 | 664 | 659 | 615 | 636 |
| Depreciation & amort. | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | -6.091 | 1.457 | 173 | 787 | 529 | -155 | 335 | 655 | 644 | 654 | 659 | 615 | 636 |
| Net financials | -1.302 | -1.214 | -1.128 | -783 | -525 | -1.141 | -553 | -487 | -496 | -472 | -560 | -855 | -821 |
| Profit before tax | -7.393 | 243 | -955 | 4 | 4 | -1.296 | -218 | 169 | 148 | 182 | 100 | -240 | -186 |
| Tax | -1.849 | 99 | -146 | -18 | 0 | -227 | -159 | 81 | 34 | 41 | 22 | -49 | -33 |
| Net profit | -5.544 | 143 | -810 | 22 | 4 | -1.069 | -59 | 88 | 114 | 141 | 78 | -191 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.550 | 27.351 | 23.717 | 23.592 | 23.224 | 18.894 | 18.818 | 18.706 | 18.879 | 18.665 | 18.683 | 18.707 | 18.766 |
| Equity | 1.556 | 1.699 | 950 | 7.364 | 7.601 | 2.344 | 2.285 | 2.374 | 2.488 | 2.629 | 2.707 | 2.516 | 2.363 |
| Long-term debt | 11.602 | 11.580 | 11.245 | 11.140 | 10.446 | 10.379 | 9.946 | 9.498 | 9.131 | 8.832 | 8.541 | 8.243 | 11.356 |
| Short-term debt | 15.391 | 14.072 | 11.522 | 5.088 | 5.176 | 6.171 | 6.587 | 6.835 | 7.260 | 7.205 | 7.435 | 7.948 | 5.046 |
| Total debt | 26.994 | 25.651 | 22.767 | 16.228 | 15.622 | 16.550 | 16.533 | 16.333 | 16.391 | 16.036 | 15.976 | 16.191 | 16.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 1995 | — | — |
SJ Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.J. HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Flemming Koch | Management | 0 companies |
| Steen Jørgensen | Management | 0 companies |
| Claus Edelgaard Nielsen | Board of Directors | 0 companies |
| Erik Knudsen | Chairman | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Peter Boldrup Jensen | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Simone Skjøtt Jørgensen | Board of Directors | 0 companies |
| Jes Skorstengård Henriksen | Board of Directors | 0 companies |
| Susanne Skjøtt | Board of Directors | 0 companies |