| Revenue | DKK 2,2M | -18% |
| EBITDA | DKK 850K | -37% |
| Net profit | DKK 678K | -39% |
| Total assets | DKK 3,7M | -17% |
| Equity | DKK 2,9M | -13% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.752 | 3.223 | 2.918 | 2.516 | 2.310 | 2.210 | 1.996 | 1.785 | 1.834 | 1.475 | 1.716 | 3.311 | 2.655 | 2.173 |
| Staff expenses | -1.261 | -1.344 | -1.451 | -1.502 | -1.493 | -1.553 | -1.451 | -1.372 | -1.306 | -1.206 | -1.196 | -1.254 | -1.309 | -1.323 |
| EBITDA | 3.230 | 1.879 | 1.467 | 1.014 | 816 | 657 | 545 | 413 | 529 | 269 | 520 | 2.057 | 1.346 | 850 |
| Depreciation & amort. | -31 | -31 | -26 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBIT | 3.199 | 1.848 | 1.441 | 983 | 786 | 626 | 514 | 382 | 498 | 238 | 489 | 2.026 | 1.315 | 820 |
| Net financials | 82 | 71 | 57 | 49 | 2 | 1 | 0 | -0 | -0 | -0 | -1 | 126 | 100 | 49 |
| Profit before tax | 2.541 | 1.919 | 1.499 | 1.032 | 787 | 627 | 514 | 382 | 498 | 238 | 488 | 2.151 | 1.416 | 869 |
| Tax | 635 | 458 | 367 | 243 | 173 | 138 | 113 | 84 | 109 | 52 | 107 | 473 | 311 | 191 |
| Net profit | 1.906 | 1.460 | 1.132 | 790 | 614 | 489 | 401 | 298 | 388 | 186 | 381 | 1.678 | 1.104 | 678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.527 | 9.502 | 9.109 | 8.507 | 8.261 | 8.584 | 8.237 | 8.070 | 8.254 | 7.440 | 7.645 | 5.638 | 4.422 | 3.657 |
| Equity | 6.578 | 6.539 | 6.570 | 6.560 | 7.174 | 7.063 | 6.964 | 6.862 | 6.950 | 6.735 | 6.916 | 3.794 | 3.299 | 2.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.797 | 2.821 | 2.385 | 1.784 | 916 | 1.342 | 1.089 | 1.026 | 1.125 | 530 | 558 | 1.680 | 966 | 630 |
| Total debt | 3.797 | 2.821 | 2.385 | 1.784 | 916 | 1.342 | 1.089 | 1.026 | 1.125 | 530 | 558 | 1.680 | 966 | 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1995 | — | — |
SF Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMMER GRUPPEN ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Hammer Sørensen | Management | 0 companies |
| Steen Fugmann | Audit | 0 companies |