| Revenue | DKK -447K | -103% |
| EBITDA | DKK -456K | -139% |
| Net profit | DKK -359K | -147% |
| Total assets | DKK 6,4M | -8% |
| Equity | DKK 5,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.221 | 474 | 844 | 14.296 | 16.167 | -447 |
| Staff expenses | -175 | -38 | -78 | -185 | -140 | -0 |
| EBITDA | 1.046 | 435 | 766 | 152 | 1.169 | -456 |
| Depreciation & amort. | -281 | -367 | -324 | 292 | 180 | -0 |
| EBIT | 765 | 69 | 442 | -140 | 989 | -456 |
| Net financials | -23 | -30 | -21 | -307 | -3 | -7 |
| Profit before tax | 742 | 38 | 421 | -447 | 986 | -464 |
| Tax | 185 | -5 | 99 | -102 | 215 | -105 |
| Net profit | 557 | 44 | 322 | -345 | 771 | -359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.184 | 8.009 | 7.513 | 6.025 | 6.895 | 6.366 |
| Equity | 5.686 | 5.730 | 6.052 | 5.607 | 6.135 | 5.672 |
| Long-term debt | 1.155 | 890 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.150 | 1.210 | 1.251 | 314 | 544 | 600 |
| Total debt | 3.305 | 2.100 | 1.251 | 314 | 544 | 600 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Kleis Nielsen | Chairman | 0 companies |
| Jørgen Lindberg | Chairman | 0 companies |
| Simon Nielsen | Board of Directors | 0 companies |
| Jørgen Jensen Brønd | Chairman | 0 companies |
| Carsten Lund Thomsen | Board of Directors | 0 companies |
| Morten Beider | Chairman | 0 companies |
| Johannes Vagner Hansen | Chairman | 0 companies |
| Kristian Holm Kristensen | Chairman | 0 companies |
| Bo Søren Larsen | Board of Directors | 0 companies |
| Jens Christian Ørgaard Refsgaard Pedersen | Board of Directors | 0 companies |
| Søren Sloth | Board of Directors | 0 companies |
| Birgit Leth-Espensen | Board of Directors | 0 companies |