| Revenue | DKK 279K | -111% |
| EBITDA | DKK -1,1M | +55% |
| Net profit | DKK 319,4M | +3321% |
| Total assets | DKK 418,4M | +243% |
| Equity | DKK 401,4M | +293% |
| Employees | 4 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -85 | -95 | -95 | -62 | -69 | -64 | -6 | -156 | -102 | -179 | -2.464 | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.383 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -340 | -95 | -756 | -908 | -69 | -64 | -6 | -156 | -102 | -179 | -2.464 | -1.104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -349 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -340 | -444 | -756 | -908 | -69 | -64 | -6 | -156 | -102 | -179 | -2.464 | -1.104 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.568 | 9.771 | 10.179 | 3.101 | -4.695 | -17.478 | 395 | 6.377 | 11.714 | 5.629 | 12.313 | 9.765 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.228 | 9.327 | 9.433 | 2.193 | -4.764 | -17.543 | 389 | 6.221 | 11.612 | 5.450 | 9.849 | 8.661 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -254 | -298 | -198 | 180 | 196 | 192 | -204 | 314 | 545 | 675 | 512 | -2.559 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.481 | 9.625 | 9.631 | 2.013 | -4.960 | -17.735 | 593 | 5.907 | 11.067 | 4.775 | 9.337 | 319.424 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.536 | 94.025 | 101.846 | 105.593 | 102.638 | 95.123 | 108.316 | 115.459 | 105.329 | 111.824 | 121.943 | 418.419 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 71.291 | 80.917 | 86.667 | 88.679 | 83.719 | 65.984 | 73.829 | 79.736 | 87.946 | 92.721 | 102.058 | 401.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.549 | 5.758 | 5.735 | 5.760 | 6.452 | 6.952 | 9.395 | 8.770 | 11.145 | 12.845 | 13.545 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.696 | 7.350 | 9.444 | 11.154 | 12.466 | 22.186 | 25.092 | 26.952 | 6.238 | 6.259 | 6.340 | 16.997 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.244 | 13.109 | 15.179 | 16.914 | 18.918 | 29.138 | 34.487 | 35.722 | 17.383 | 19.104 | 19.885 | 16.997 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|