| Revenue | DKK -136K | +1% |
| EBITDA | DKK -136K | -1% |
| Net profit | DKK -9K | -179% |
| Total assets | DKK 35,5M | +2% |
| Equity | DKK 27,4M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -36 | -272 | -97 | -179 | -231 | -86 | -131 | -137 | -138 | -134 | -135 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -36 | -272 | -97 | -179 | -231 | -86 | -131 | -137 | -138 | -134 | -135 | -136 |
| Depreciation & amort. | -57 | -57 | -57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -92 | -328 | -153 | -179 | -231 | -86 | -131 | -137 | -138 | -134 | -135 | -136 |
| Net financials | 593 | -834 | 1.265 | -274 | -23.460 | 24.906 | 264 | 243 | 224 | 200 | 176 | 149 | 124 |
| Profit before tax | 477 | -926 | 937 | -428 | -23.638 | 24.675 | 177 | 112 | 87 | 62 | 42 | 14 | -12 |
| Tax | 133 | 65 | 29 | 56 | 1 | 5 | 39 | 25 | 19 | 14 | 9 | 3 | -3 |
| Net profit | 344 | -991 | 908 | -483 | -23.639 | 24.670 | 138 | 87 | 68 | 48 | 33 | 11 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.634 | 28.206 | 30.068 | 29.925 | 6.616 | 31.868 | 32.287 | 32.804 | 33.314 | 33.851 | 34.402 | 34.967 | 35.546 |
| Equity | 26.512 | 25.521 | 26.429 | 25.946 | 2.306 | 26.976 | 27.114 | 27.201 | 27.269 | 27.317 | 27.350 | 27.362 | 27.353 |
| Long-term debt | 0 | 0 | 875 | 929 | 4.007 | 4.702 | 4.897 | 5.155 | 5.418 | 5.693 | 5.983 | 6.288 | 6.609 |
| Short-term debt | 1.986 | 2.484 | 2.534 | 2.765 | 303 | 190 | 276 | 447 | 627 | 840 | 1.068 | 1.317 | 1.585 |
| Total debt | 1.986 | 2.484 | 3.409 | 3.694 | 4.310 | 4.892 | 5.173 | 5.603 | 6.045 | 6.534 | 7.052 | 7.605 | 8.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 1999 | — | — |
NK Management | Management | 2017 | — | — |
KD Management | Management | 2025 | — | — |
HT Management | Management | 2017 | — | — |
LG | Audit | 1998 | — | — |
HB Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bahia Fenicia Denmark 2 ApS | Company | 50.0% | 50.0% | 2017 |
Bahia Fenicia Denmark ApS | Company | 50.0% | 50.0% | 2017 |
KRIMSVEJ 29 ApS | Company | 100.0% | 100.0% | 2014 |
SCANHYBRID ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moesgaard | Management | 0 companies |
| Niels Kristian Thygesen | Management | 0 companies |
| Kasper Damsgaard Thygesen | Management | 0 companies |
| Henrik Thune | Management | 0 companies |
| Leif Gundelach Rasmussen | Audit | 0 companies |
| Heine Bækgaard | Management | 0 companies |
| Casper Moltke-Leth | Deputy Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Gunnar Jensen | Board of Directors | 0 companies |
| Peter Mollerup | Chairman | 0 companies |