| Revenue | DKK -132K | -17% |
| EBITDA | DKK -132K | +17% |
| Net profit | DKK 2M | +931% |
| Total assets | DKK 21M | +7% |
| Equity | DKK 12M | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 1.893 | 1.727 | 623 | -33 | 283 | -30 | -26 | -12 | -44 | -108 | -159 | -132 |
| Staff expenses | -1.582 | -1.990 | -1.953 | -648 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.291 | -160 | -226 | -25 | -33 | 283 | -30 | -26 | -12 | -44 | -108 | -159 | -132 |
| Depreciation & amort. | -362 | -362 | -362 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.653 | -522 | -588 | -151 | -33 | 283 | -30 | -26 | -12 | -44 | -108 | -159 | -132 |
| Net financials | -6.731 | 245 | 1.426 | 1.445 | 3.747 | -403 | 119 | 347 | 3.865 | 3.110 | 912 | 216 | 2.020 |
| Profit before tax | -8.384 | -277 | 838 | 1.294 | 3.714 | -119 | 89 | 321 | 3.852 | 3.065 | 804 | 57 | 1.888 |
| Tax | -0 | -315 | -337 | -616 | -291 | -74 | -134 | -145 | -215 | -199 | -187 | -138 | -122 |
| Net profit | -8.384 | 38 | 1.174 | 1.910 | 4.005 | -46 | 223 | 466 | 4.067 | 3.264 | 991 | 195 | 2.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.393 | 9.983 | 17.306 | 17.663 | 17.794 | 12.918 | 13.573 | 12.953 | 17.034 | 19.046 | 19.644 | 19.577 | 21.032 |
| Equity | -6.583 | -6.098 | -4.924 | -3.014 | 991 | 946 | 1.168 | 1.634 | 5.646 | 8.909 | 9.844 | 10.037 | 12.048 |
| Long-term debt | 9.750 | 9.750 | 9.750 | 9.750 | 9.750 | 9.750 | 9.750 | 9.750 | 9.750 | 8.500 | 8.500 | 8.500 | 7.488 |
| Short-term debt | 7.226 | 6.332 | 12.479 | 10.918 | 7.022 | 2.195 | 1.888 | 965 | 1.403 | 1.637 | 1.257 | 1.040 | 1.496 |
| Total debt | 16.976 | 16.082 | 22.229 | 20.668 | 16.772 | 11.945 | 11.638 | 10.715 | 11.153 | 10.137 | 9.757 | 9.540 | 8.984 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|