| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | +43% |
| Net profit | DKK 177K | -53% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -2 | -4 | -3 | -4 | -3 | -44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -2 | -4 | -3 | -4 | -3 | -44 | 138 | -4 | -4 | -6 | -48 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -2 | -4 | -3 | -4 | -3 | -44 | 138 | -4 | -4 | -6 | -48 | -27 |
| Net financials | 161 | 238 | 131 | 482 | -6 | 381 | -242 | 556 | 322 | 885 | -384 | 485 | 507 | 261 |
| Profit before tax | 161 | 238 | 129 | 478 | -9 | 377 | -245 | 553 | 319 | 880 | -388 | 479 | 492 | 234 |
| Tax | 18 | 2 | 21 | 142 | -5 | 65 | -0 | 72 | 84 | 182 | 1 | 19 | 115 | 57 |
| Net profit | 143 | 237 | 108 | 335 | -4 | 312 | -245 | 481 | 235 | 698 | -389 | 460 | 377 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.732 | 3.840 | 3.871 | 4.220 | 3.987 | 4.262 | 3.958 | 4.322 | 4.857 | 5.363 | 4.772 | 4.783 | 5.121 | 5.124 |
| Equity | 3.692 | 3.839 | 3.850 | 4.088 | 3.987 | 4.198 | 3.853 | 4.230 | 4.361 | 4.950 | 4.451 | 4.701 | 4.968 | 5.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 2 | 21 | 132 | 0 | 64 | 104 | 92 | 495 | 414 | 322 | 82 | 153 | 99 |
| Total debt | 40 | 2 | 21 | 132 | 0 | 64 | 104 | 92 | 495 | 414 | 322 | 82 | 153 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |