| Revenue | DKK -40K | -79% |
| EBITDA | DKK -100K | +59% |
| Net profit | DKK -2,6M | -206% |
| Total assets | DKK 18,1M | -11% |
| Equity | DKK 5,7M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -1 | -2 | — | — | — | -24 | -22 | -138 | -103 | -156 | -28 | -193 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -51 | -36 | -33 | -36 | -36 | -52 | -60 |
| EBITDA | -0 | -1 | -2 | 0 | 0 | 0 | -95 | -73 | -174 | -137 | -192 | -64 | -245 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -2 | 0 | 0 | 0 | -95 | -73 | -174 | -137 | -192 | -64 | -245 | -100 |
| Net financials | 787 | 1.170 | 475 | 0 | 0 | 0 | -2.146 | 90 | 1.965 | 3.383 | -2.823 | 1.495 | 3.336 | -3.290 |
| Profit before tax | 787 | 1.169 | 473 | 0 | 0 | 0 | -2.240 | 17 | 1.791 | 3.246 | -3.015 | 1.431 | 3.091 | -3.390 |
| Tax | -39 | -46 | -106 | -0 | -0 | -0 | -438 | -1 | 346 | 685 | -667 | 301 | 709 | -741 |
| Net profit | 826 | 1.215 | 580 | 0 | 0 | 0 | -1.802 | 18 | 1.486 | 2.551 | -2.348 | 1.090 | 2.489 | -2.649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.921 | 4.169 | 5.095 | 0 | 0 | 0 | 12.502 | 12.731 | 14.856 | 17.235 | 16.323 | 17.325 | 20.371 | 18.105 |
| Equity | 153 | 1.232 | 1.771 | 0 | 0 | 0 | 3.112 | 3.078 | 4.563 | 7.114 | 4.766 | 5.856 | 8.346 | 5.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.769 | 2.937 | 3.324 | 0 | 0 | 0 | 9.390 | 9.653 | 10.293 | 10.120 | 11.557 | 11.468 | 12.025 | 12.408 |
| Total debt | 2.769 | 2.937 | 3.324 | 0 | 0 | 0 | 9.390 | 9.653 | 10.293 | 10.120 | 11.557 | 11.468 | 12.025 | 12.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 1995 | — | — |
BB Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Olsen | Management | 0 companies |
| Benny Bertelsen | Audit | 0 companies |