| Revenue | DKK 7,3M | -26% |
| EBITDA | DKK 6,7M | -20% |
| Net profit | DKK 2,9M | -35% |
| Total assets | DKK 198,5M | +2% |
| Equity | DKK 94,8M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.058 | 9.675 | 10.853 | 9.807 | 7.254 |
| Staff expenses | -1.395 | -1.764 | -1.934 | -2.195 | -2.516 |
| EBITDA | 18.895 | 27.251 | 7.724 | 8.300 | 6.655 |
| Depreciation & amort. | -117 | -246 | -217 | -217 | -213 |
| EBIT | 18.778 | 27.005 | 7.507 | 8.083 | 6.442 |
| Net financials | -567 | -842 | -411 | -2.373 | -2.896 |
| Profit before tax | 18.210 | 26.163 | 7.095 | 5.710 | 3.546 |
| Tax | 4.020 | 5.768 | 1.708 | 1.267 | 656 |
| Net profit | 14.190 | 20.396 | 5.388 | 4.443 | 2.890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 174.855 | 198.776 | 198.561 | 195.439 | 198.457 |
| Equity | 72.150 | 88.802 | 92.508 | 93.951 | 94.841 |
| Long-term debt | 77.291 | 76.546 | 73.575 | 71.561 | 68.230 |
| Short-term debt | 8.083 | 11.715 | 11.683 | 8.867 | 13.983 |
| Total debt | 85.374 | 88.262 | 85.258 | 80.428 | 82.213 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Management | Management | 1995 |
| Former (1) | ||
RA Audit | Audit | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2016 | |
| Board of Directors | 2025 | |
| Board of Directors | 2015 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Board of Directors | 2012 – 2012 | |
| Chairman | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Friis Larsen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Allan Mailand Poulsen | Board of Directors | 0 companies |
| Rikke Friis Larsen | Board of Directors | 0 companies |
| John Wendel Vogt | Board of Directors | 0 companies |
| Klavs Kaiser | Chairman | 0 companies |
| Betina Friis Sørensen | Board of Directors | 0 companies |