| Revenue | DKK -27K | -119% |
| EBITDA | DKK -28K | -121% |
| Net profit | DKK -23K | -123% |
| Total assets | DKK 233K | -31% |
| Equity | DKK 192K | -38% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.998 | 1.712 | 1.618 | 1.656 | 1.429 | 1.174 | 1.283 | 1.304 | 1.912 | 2.115 | 2.624 | 142 | -27 |
| Staff expenses | -1.915 | -1.427 | -1.437 | -1.460 | -1.345 | -1.157 | -1.124 | -1.128 | -1.257 | -1.876 | -2.498 | -10 | -1 |
| EBITDA | 83 | 285 | 181 | 196 | 84 | 17 | 159 | 176 | 655 | 239 | 126 | 132 | -28 |
| Depreciation & amort. | 43 | 15 | 3 | 6 | 6 | -3 | -0 | -0 | -0 | -100 | -0 | -0 | -0 |
| EBIT | 40 | 270 | 178 | 190 | 78 | 14 | 159 | 176 | 655 | 139 | 126 | 132 | -28 |
| Net financials | 2 | 1 | 2 | -1 | -3 | -2 | -3 | -4 | -7 | -10 | -11 | -5 | -1 |
| Profit before tax | 41 | 271 | 180 | 189 | 75 | 12 | 155 | 172 | 648 | 129 | 115 | 128 | -29 |
| Tax | 12 | 70 | 60 | 46 | 18 | 3 | 35 | 38 | 143 | 30 | 26 | 28 | -6 |
| Net profit | 29 | 201 | 120 | 143 | 57 | 8 | 120 | 134 | 505 | 99 | 89 | 100 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 819 | 789 | 771 | 870 | 570 | 722 | 884 | 2.008 | 1.256 | 1.263 | 339 | 233 |
| Equity | 282 | 438 | 359 | 352 | 259 | 212 | 332 | 346 | 711 | 310 | 300 | 309 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 59 | 0 | 0 | 0 | 0 |
| Short-term debt | 646 | 381 | 430 | 419 | 611 | 358 | 389 | 519 | 1.238 | 946 | 963 | 30 | 42 |
| Total debt | 646 | 381 | 430 | 419 | 611 | 358 | 389 | 538 | 1.297 | 946 | 963 | 30 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESIK ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gelser | Management | 0 companies |