| Revenue | DKK 93K | -39% |
| EBITDA | DKK 29K | -27% |
| Net profit | DKK 26K | -24% |
| Total assets | DKK 87K | +175% |
| Equity | DKK -62K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 472 | 294 | 113 | 141 | 144 | 196 | 154 | 152 | 93 |
| Staff expenses | -342 | -344 | -247 | -117 | -49 | -119 | -71 | -118 | -112 | -64 |
| EBITDA | -54 | 128 | 47 | -4 | 92 | 25 | 125 | 37 | 40 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 128 | 47 | -4 | 92 | 25 | 125 | 37 | 40 | 29 |
| Net financials | -54 | -43 | -33 | -26 | -46 | -15 | -6 | 19 | 4 | 4 |
| Profit before tax | -108 | 84 | 14 | -30 | 46 | 10 | 119 | 56 | 43 | 33 |
| Tax | -19 | 27 | 4 | -0 | 12 | 4 | 27 | 8 | 9 | 7 |
| Net profit | -89 | 58 | 10 | -30 | 33 | 6 | 91 | 48 | 34 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 36 | 170 | 46 | 53 | 15 | 76 | 49 | 32 | 87 |
| Equity | -339 | -281 | -271 | -301 | -268 | -262 | -170 | -123 | -88 | -62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 317 | 441 | 348 | 320 | 277 | 247 | 172 | 120 | 149 |
| Total debt | 417 | 317 | 441 | 348 | 320 | 277 | 247 | 172 | 120 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELSBORG HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|