| Revenue | DKK -70K | -40% |
| EBITDA | DKK -70K | +40% |
| Net profit | DKK 1,2M | -40% |
| Total assets | DKK 25M | -5% |
| Equity | DKK 24,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -18 | -18 | — | -28 | -81 | -86 | -68 | -84 | -91 | -179 | -116 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -18 | -18 | -20 | -28 | -81 | -86 | -68 | -84 | -91 | -179 | -116 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -18 | -18 | -20 | -28 | -81 | -86 | -68 | -84 | -91 | -179 | -116 | -70 |
| Net financials | 2.420 | 2.524 | 2.505 | 2.252 | 2.407 | 2.232 | 2.521 | 1.443 | 2.292 | 3.254 | -37 | 981 | 2.411 | 1.524 |
| Profit before tax | 2.414 | 2.516 | 2.487 | 2.233 | 2.387 | 2.204 | 2.439 | 1.358 | 2.223 | 3.170 | -128 | 803 | 2.295 | 1.454 |
| Tax | -0 | -0 | -0 | 13 | 140 | 134 | 89 | 80 | 135 | 346 | -0 | -0 | 240 | 231 |
| Net profit | 2.414 | 2.516 | 2.487 | 2.220 | 2.246 | 2.070 | 2.351 | 1.278 | 2.088 | 2.824 | -128 | 803 | 2.055 | 1.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.159 | 16.110 | 18.104 | 19.336 | 20.699 | 21.717 | 23.010 | 23.272 | 24.632 | 26.235 | 25.233 | 25.121 | 26.246 | 25.030 |
| Equity | 14.911 | 15.926 | 17.913 | 19.133 | 20.379 | 21.449 | 22.799 | 23.077 | 24.166 | 25.990 | 24.862 | 24.664 | 25.720 | 24.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 184 | 191 | 203 | 320 | 268 | 211 | 194 | 466 | 246 | 371 | 457 | 526 | 87 |
| Total debt | 248 | 184 | 191 | 203 | 320 | 268 | 211 | 194 | 466 | 246 | 371 | 457 | 526 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1996 | — | — |
KL Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Kurt Lyng Madsen | Management | 0 companies |
| Søren Helbo Rasmussen | Board of Directors | 0 companies |
| Knud Høgh | Board of Directors | 0 companies |