| Revenue | DKK -2,1M | -17% |
| EBITDA | DKK -3,8M | +17% |
| Net profit | DKK 392,7M | +120% |
| Total assets | DKK 1,3B | +39% |
| Equity | DKK 1,2B | +38% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -65 | -50 | -73 | -26 | -527 | -546 | -392 | -824 | -344 | -5.659 | -6.520 | -2.514 | -2.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -481 | -607 | -607 | -509 | -608 | -640 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -65 | -50 | -73 | -26 | -527 | -546 | -392 | -1.305 | -951 | -6.266 | -7.029 | -4.615 | -3.814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -98 | -215 | -215 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -71 | -50 | -73 | -26 | -527 | -546 | -392 | -1.305 | -951 | -6.266 | -7.127 | -4.830 | -4.030 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.404 | 12.378 | 20.606 | 35.910 | 175.069 | 61.437 | 45.485 | 72.856 | 130.670 | 61.032 | 142.193 | 190.989 | 394.658 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.332 | 12.328 | 20.533 | 35.884 | 174.542 | 60.891 | 45.093 | 71.551 | 129.718 | 54.766 | 135.066 | 186.158 | 390.629 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | 282 | 78 | 260 | 234 | 645 | 1.445 | 359 | 4.554 | -5.947 | 3.844 | 7.519 | -2.032 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.372 | 12.046 | 20.455 | 35.625 | 174.308 | 60.246 | 43.648 | 71.192 | 125.165 | 60.713 | 131.221 | 178.639 | 392.660 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.776 | 97.519 | 116.285 | 144.295 | 313.571 | 348.133 | 391.881 | 441.991 | 568.477 | 620.470 | 748.924 | 902.822 | 1.257.001 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 78.613 | 91.108 | 111.003 | 141.339 | 311.824 | 347.836 | 367.023 | 428.577 | 550.930 | 608.037 | 721.975 | 849.303 | 1.172.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 54 | 36 | 17 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 7.525 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.163 | 6.411 | 5.283 | 2.956 | 1.748 | 298 | 24.858 | 13.414 | 17.547 | 12.433 | 26.919 | 45.970 | 84.638 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.163 | 6.411 | 5.283 | 2.956 | 1.748 | 298 | 24.858 | 13.414 | 17.547 | 12.433 | 26.919 | 53.496 | 84.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2025 | — | — |
MH Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Holm Holding II ApS | Company | 50.0% | 100.0% | 2019 |
Kathrine Kielsgaard Holding ApS | Company | 10.0% | 0.0% | 2019 |
Kristian Salling Holm Holding ApS | Company | 10.0% | 0.0% | 2019 |
Kaare Salling Holm Holding ApS | Company | 10.0% | 0.0% | 2019 |
Kasper Kielsgaard Holm ApS | Company | 10.0% | 0.0% | 2019 |
Klaus Kielsgaard Holding ApS | Company | 10.0% | 0.0% | 2019 |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 | |
Michael Holm Holding ApS | Company | 10.0% | 100.0% | 2018 |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Salling Holm | Management | 0 companies |
| Michael Holm | Management | 0 companies |