| Revenue | DKK -55K | -197% |
| EBITDA | DKK -55K | -460% |
| Net profit | DKK -72K | -1173% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 381K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 24 | 35 | 145 | 141 | 145 | 150 | 107 | 8 | 70 | 51 | 49 | 56 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -63 | 105 | 162 | 586 | 345 | 250 | -503 | 18 | 110 | 81 | -145 | 15 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -63 | 105 | 162 | 586 | 345 | 250 | -503 | 18 | 110 | 81 | -145 | 15 | -55 |
| Net financials | 12 | -22 | -78 | -302 | -53 | -44 | -39 | -28 | -24 | -22 | -21 | -25 | -22 | -38 |
| Profit before tax | 8 | -84 | 28 | -139 | 533 | 301 | 211 | -531 | -6 | 88 | 60 | -170 | -7 | -93 |
| Tax | 2 | -18 | 6 | -23 | 110 | 66 | 46 | -72 | -1 | -25 | 13 | -37 | -2 | -20 |
| Net profit | 6 | -66 | 22 | -116 | 423 | 235 | 165 | -459 | -5 | 114 | 47 | -133 | -6 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 1.556 | 2.674 | 2.708 | 3.124 | 3.321 | 3.425 | 1.887 | 1.774 | 1.867 | 1.868 | 1.662 | 1.674 | 1.629 |
| Equity | 232 | 166 | 188 | 71 | 495 | 729 | 894 | 436 | 431 | 545 | 592 | 459 | 453 | 381 |
| Long-term debt | 0 | 0 | 2.304 | 2.080 | 2.080 | 2.080 | 2.080 | 1.040 | 1.040 | 1.040 | 1.040 | 1.040 | 992 | 980 |
| Short-term debt | 4 | 1.390 | 183 | 556 | 478 | 378 | 294 | 345 | 234 | 249 | 197 | 163 | 229 | 268 |
| Total debt | 4 | 1.390 | 2.487 | 2.636 | 2.558 | 2.458 | 2.374 | 1.385 | 1.274 | 1.289 | 1.237 | 1.203 | 1.221 | 1.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 1/9 1980 A/S | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Nygaard Sørensen | Management | 0 companies |