| Revenue | DKK 177K | -27% |
| EBITDA | DKK 177K | -27% |
| Net profit | DKK 2K | -96% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 494K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 236 | 203 | 60 | 173 | 224 | 396 | 295 | 213 | 271 | 197 | 242 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 236 | 203 | 60 | 173 | 224 | 396 | 295 | 213 | 271 | 197 | 242 | 177 |
| Depreciation & amort. | -15 | -18 | -85 | -52 | -26 | -26 | -31 | -31 | -31 | -31 | -27 | -16 | -16 |
| EBIT | 184 | 218 | 118 | 7 | 147 | 198 | 365 | 264 | 182 | 240 | 170 | 226 | 161 |
| Net financials | -198 | -163 | -190 | -189 | -145 | -151 | -151 | -160 | -158 | -159 | -159 | -157 | -158 |
| Profit before tax | -14 | 55 | -72 | -182 | 2 | 47 | 213 | 104 | 25 | 82 | 10 | 69 | 3 |
| Tax | -0 | -0 | -104 | -38 | -0 | 21 | 47 | 22 | 5 | 18 | 0 | 15 | 1 |
| Net profit | -14 | 55 | 32 | -144 | 2 | 26 | 166 | 82 | 19 | 64 | 10 | 54 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.602 | 3.380 | 3.538 | 3.410 | 3.421 | 3.315 | 3.243 | 3.315 | 3.335 | 3.439 | 3.352 | 3.419 | 3.406 |
| Equity | 126 | 181 | 212 | 69 | 71 | 97 | 263 | 345 | 364 | 428 | 438 | 492 | 494 |
| Long-term debt | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 | 2.521 |
| Short-term debt | 955 | 678 | 804 | 820 | 829 | 697 | 458 | 448 | 449 | 489 | 392 | 406 | 391 |
| Total debt | 3.476 | 3.199 | 3.326 | 3.341 | 3.351 | 3.218 | 2.980 | 2.970 | 2.970 | 3.010 | 2.913 | 2.928 | 2.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JP Management | Management | 1998 | — | — |
HP Audit | Audit | 1999 | — | — |
| Audit | 1997 | — | — | |
HC Founder | Founder | 1996 | — | — |
PE Management | Management | 1997 | — | — |
ET Management | Management | 1997 | — | — |
JB Management | Management | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Lundberg | Chief Executive Officer | 0 companies |
| Jens Peter Kristensen | Management | 0 companies |
| Helge Pedersen | Audit | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Hans Christoffersen | Founder | 0 companies |
| Per Elund Larsen | Management | 0 companies |
| Erik Thurnbull Thomsen | Management | 0 companies |
| Jens Bøtcher | Management | 0 companies |