| Revenue | DKK 51,6M | +114% |
| EBITDA | DKK 16M | +379% |
| Net profit | DKK 12,9M | +431% |
| Total assets | DKK 32,7M | +48% |
| Equity | DKK 14,4M | +44% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.047 | — | 43.272 | 11.599 | 7.916 | 11.036 | 10.172 | 12.346 | 18.840 | 18.593 | 22.415 | 24.134 | 51.640 |
| Staff expenses | -24.221 | -0 | -19.946 | -10.648 | -7.530 | -8.980 | -9.241 | -11.510 | -16.127 | -16.550 | -18.410 | -20.773 | -35.587 |
| EBITDA | 2.645 | 0 | -3.699 | 952 | 386 | 2.056 | 925 | 807 | 2.713 | 2.010 | 4.005 | 3.350 | 16.048 |
| Depreciation & amort. | -883 | -0 | -112 | -87 | -89 | -81 | -80 | -113 | -124 | -101 | -25 | -26 | -50 |
| EBIT | 1.762 | 0 | -3.812 | 864 | 297 | 1.975 | 844 | 694 | 2.589 | 1.909 | 3.980 | 3.325 | 15.999 |
| Net financials | -45 | 0 | -24 | 333 | 35 | -127 | 49 | -146 | -83 | 24 | -353 | -155 | 573 |
| Profit before tax | 1.717 | 0 | -3.836 | 1.197 | 333 | 1.848 | 893 | 548 | 2.506 | 1.933 | 3.628 | 3.170 | 16.572 |
| Tax | 454 | -0 | -733 | 281 | 95 | 430 | 219 | 142 | 580 | 449 | 831 | 742 | 3.674 |
| Net profit | 1.262 | 0 | -3.103 | 916 | 238 | 1.418 | 675 | 407 | 1.927 | 1.483 | 2.797 | 2.428 | 12.898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.707 | 0 | 9.999 | 10.185 | 5.030 | 6.406 | 5.015 | 11.572 | 14.435 | 14.646 | 14.168 | 22.119 | 32.746 |
| Equity | 3.609 | 0 | -2.261 | -1.345 | -1.107 | 311 | 985 | 1.392 | 3.319 | 4.802 | 7.599 | 10.027 | 14.424 |
| Long-term debt | 579 | 0 | 0 | 0 | 0 | 0 | 27 | -17 | -15 | -24 | 1.559 | 1.614 | 1.614 |
| Short-term debt | 12.519 | 0 | 12.259 | 11.530 | 6.137 | 6.095 | 4.030 | 10.180 | 11.117 | 9.844 | 5.010 | 10.212 | 16.441 |
| Total debt | 13.099 | 0 | 12.259 | 11.530 | 6.137 | 6.095 | 4.030 | 10.180 | 11.117 | 9.844 | 6.569 | 11.826 | 18.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 1996 | — | — |
HB Management | Management | 2026 | — | — |
SI Audit | Audit | 1997 | — | — |
HC Founder | Founder | 1996 | — | — |
TR Management | Management | 2024 | — | — |
LB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danoffice IT ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
BUSINESSMANN HOLDING ApS | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lassen Leth | Management | 0 companies |
| Henrik Buchholt Bach | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Hans Christoffersen | Founder | 0 companies |
| Tobias Rune Nawrocki | Management | 0 companies |
| Lars Baun Jensen | Management | 0 companies |
| Kenn Riel | Board of Directors | 0 companies |
| Lars Forup Frederiksen | Board of Directors | 0 companies |
| Irene Farcinsen Leth | Board of Directors | 0 companies |
| Jesper Schmidt | Board of Directors | 0 companies |
| Leif Vestergaard | Board of Directors | 0 companies |
| Søren Amund Henriksen | Chairman | 0 companies |
| Nicklas Østergaard Farcinsen Leth | Board of Directors | 0 companies |
| Allan Malmos Jeppesen | Chairman | 0 companies |