| Revenue | DKK 2,2B | -30% |
| EBITDA | DKK 40,2M | -51% |
| Net profit | DKK -7,2M | -122% |
| Total assets | DKK 897,9M | -6% |
| Equity | DKK 348,9M | -2% |
| Employees | 228 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 53.931 | 40.479 | 75.151 | 476.902 | 498.783 | 579.187 | 686.701 | 1.020.726 | 1.536.090 | 2.739.153 | 3.127.246 | 2.186.023 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23.726 | -25.305 | -24.934 | -29.289 | -28.498 | -29.552 | -34.927 | -75.093 | -86.430 | -181.593 | -193.258 | -176.860 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 30.205 | 13.225 | 48.970 | 46.428 | 42.301 | 34.508 | 41.123 | 42.646 | 69.115 | 97.634 | 81.322 | 40.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -108 | -98 | -172 | -685 | -1.581 | -1.705 | -11.722 | -11.125 | -22.224 | -19.906 | -19.166 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 30.087 | 13.117 | 48.872 | 46.256 | 41.616 | 32.927 | 39.418 | 30.924 | 57.990 | 75.410 | 61.416 | 21.077 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.733 | 301 | -5.608 | -2.895 | -12.944 | 5.453 | 8.687 | -9.924 | 13.512 | -3.554 | -14.005 | -23.231 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.354 | 13.418 | 43.264 | 43.361 | 28.672 | 38.380 | 48.105 | 21.000 | 71.502 | 71.856 | 47.411 | -2.154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7.232 | 4.572 | 12.789 | 11.087 | 6.860 | 8.647 | 9.475 | 6.093 | 15.025 | 18.984 | 14.164 | 5.006 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.122 | 8.846 | 30.475 | 32.274 | 21.812 | 29.733 | 38.630 | 14.907 | 56.477 | 52.872 | 33.247 | -7.160 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.224 | 137.988 | 158.973 | 184.416 | 221.757 | 250.823 | 296.614 | 384.201 | 658.729 | 1.512.764 | 952.779 | 897.917 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 57.093 | 50.886 | 57.346 | 67.859 | 68.231 | 96.500 | 133.940 | 148.362 | 266.898 | 358.265 | 356.233 | 348.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.862 | 27.635 | 18.481 | 18.145 | 45.079 | 15.072 | 93.097 | 50.583 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.093 | 87.066 | 95.801 | 109.831 | 104.508 | 125.732 | 143.430 | 209.045 | 338.609 | 1.121.851 | 486.480 | 482.558 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.093 | 87.066 | 101.588 | 115.509 | 152.370 | 153.367 | 161.911 | 227.190 | 383.688 | 1.136.923 | 579.577 | 533.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
KK Management | Management | 2017 | — | — |
OS Founder | Founder | 1998 | — | — |
EP Management | Management | 2003 | — | — |
HB Management | Management | 2026 | — | — |
LS Management | Management | 2017 | — | — |
LV Management | Management | 2025 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AM Management | Management | 2018 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Belgravia Bidco ApS | Company | 100.0% | 100.0% | 2017 |
DANGROUP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Stauenberg Heckmann | Management | 0 companies |
| Kevin Kristoffer Ehnhuus Iermiin | Management | 0 companies |
| Ole Steen Nielsen | Founder | 0 companies |
| Edvard Per Erik Svehag | Management | 0 companies |
| Henrik Buchholt Bach | Management | 0 companies |
| Liam Stuart Goddard | Management | 0 companies |
| Leif Vestergaard | Management | 0 companies |
| Lars Baun Jensen | Chief Executive Officer | 0 companies |
| Allan Malmos Jeppesen | Management | 0 companies |
| Søren Pedersen | Chief Executive Officer | 0 companies |