| Revenue | DKK -1,2M | +834% |
| EBITDA | DKK -1,2M | -850% |
| Net profit | DKK -1,2M | -890% |
| Total assets | DKK 4,2M | -25% |
| Equity | DKK 3,4M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -31 | -115 | -314 | -27 | -16 | -69 | -131 | -1.227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -28 | -46 | -29 | -49 | -31 | -115 | -314 | -27 | -16 | -69 | -129 | -1.227 |
| Depreciation & amort. | 576 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -553 | -28 | -46 | -29 | -49 | -31 | -115 | -314 | -27 | -16 | -69 | -129 | -1.227 |
| Net financials | -71 | 5.495 | 36 | 73 | 39 | 609 | -156 | 290 | 808 | 547 | -493 | 326 | 16 |
| Profit before tax | -723 | 5.467 | -11 | 44 | -10 | 578 | -271 | -24 | 780 | 531 | -562 | 196 | -1.210 |
| Tax | -0 | -0 | -0 | -0 | -0 | -64 | -60 | 38 | 149 | 100 | -199 | 43 | 0 |
| Net profit | -723 | 5.467 | -11 | 44 | -10 | 642 | -211 | -62 | 632 | 432 | -363 | 153 | -1.210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.478 | 7.893 | 6.775 | 5.675 | 5.662 | 6.280 | 6.023 | 5.915 | 6.524 | 6.424 | 5.593 | 5.643 | 4.220 |
| Equity | -1.073 | 4.394 | 4.383 | 4.331 | 4.222 | 4.763 | 4.446 | 4.276 | 4.799 | 5.123 | 4.647 | 4.687 | 3.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.551 | 3.499 | 2.392 | 1.344 | 1.440 | 1.517 | 1.577 | 1.639 | 1.724 | 1.302 | 946 | 956 | 856 |
| Total debt | 3.551 | 3.499 | 2.392 | 1.344 | 1.440 | 1.517 | 1.577 | 1.639 | 1.724 | 1.302 | 946 | 956 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
EH Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |