| Revenue | DKK 51K | -68% |
| EBITDA | DKK -46K | -2926% |
| Net profit | DKK -46K | -2926% |
| Total assets | DKK 104K | -31% |
| Equity | DKK 104K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 236 | 43 | 34 | 46 | 69 | 105 | 72 | 161 | 367 | 326 | 160 | 51 |
| Staff expenses | -0 | -0 | -69 | -31 | -41 | -40 | -40 | -41 | -41 | -41 | -41 | -4 | -0 |
| EBITDA | 5 | -58 | -26 | 3 | 5 | 29 | 65 | 31 | 28 | 22 | -11 | -2 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -58 | -26 | 3 | 5 | 29 | 65 | 31 | 28 | 22 | -11 | -2 | -46 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| Profit before tax | 5 | -58 | -26 | 3 | 5 | 29 | 65 | 31 | 28 | 18 | -11 | -2 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 |
| Net profit | 5 | -58 | -26 | 3 | 5 | 29 | 65 | 31 | 28 | 14 | -11 | -2 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 82 | 87 | 52 | 45 | 95 | 226 | 212 | 215 | 218 | 158 | 150 | 104 |
| Equity | 114 | 56 | 30 | 33 | 38 | 67 | 132 | 156 | 153 | 163 | 152 | 150 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 27 | 58 | 19 | 6 | 28 | 94 | 56 | 62 | 56 | 6 | 0 | 0 |
| Total debt | 52 | 27 | 58 | 19 | 6 | 28 | 94 | 56 | 62 | 56 | 6 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 1998 | — | — |
US Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
BA Management | Management | 1996 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kehlet | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent André Kofod | Management | 0 companies |
| Revisionsfirmaet Ole P Jakobsen Statsaut. revisor | Audit | 0 companies |
| Henning Nielsen | Board of Directors | 0 companies |
| Karsten Lomholt | Board of Directors | 0 companies |
| Niels Viggo Carstensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |