| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -305K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 390 | 504 | 198 | 5 | 19 | 36 | 0 | -25 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -130 | -150 | -248 | -104 | -19 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 6 | -4 | -49 | 6 | -54 | -23 | -42 | -25 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -59 | -59 | -59 | -59 | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -53 | -63 | -108 | -64 | -54 | -23 | -42 | -25 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -13 | -1 | -1 | -1 | -7 | -10 | -14 | -18 | -21 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 44 | -54 | -64 | -109 | -71 | -65 | -37 | -60 | -46 | 0 | 0 | 0 | 0 | 0 |
| Tax | 12 | -12 | -5 | -13 | 15 | -0 | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | -42 | -59 | -96 | -87 | -65 | -107 | -60 | -46 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 254 | 212 | 117 | 80 | 91 | 3 | 5 | 4 | 0 | 0 | 0 | 0 | 0 |
| Equity | 256 | 214 | 155 | 58 | -28 | -93 | -199 | -259 | -305 | -305 | -305 | -305 | -305 | -305 |
| Long-term debt | 55 | 67 | 73 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 40 | 57 | 58 | 109 | 183 | 202 | 264 | 309 | 305 | 305 | 305 | 305 | 305 |
| Total debt | 143 | 40 | 57 | 58 | 109 | 183 | 202 | 264 | 309 | 305 | 305 | 305 | 305 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 1995 | — | — |
DW Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Svendsen | Founder | 0 companies |
| Daniel Walter Socin | Founder | 0 companies |