| Revenue | DKK -5K | -36% |
| EBITDA | DKK -5K | +36% |
| Net profit | DKK -5K | +36% |
| Total assets | DKK 180K | -4% |
| Equity | DKK 175K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.348 | 1.223 | 1.273 | — | 140 | 56 | 50 | 69 | -6 | -7 | -6 | -8 | -5 |
| Staff expenses | -1.276 | -1.160 | -870 | -544 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 63 | 403 | -103 | 81 | 56 | 50 | 69 | -6 | -7 | -6 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | 18 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 63 | 386 | -136 | 81 | 56 | 50 | 69 | -6 | -7 | -6 | -8 | -5 |
| Net financials | 19 | 15 | 2 | -13 | -4 | -1 | -0 | -1 | -1 | -3 | -1 | 0 | 0 |
| Profit before tax | 92 | 78 | 388 | -148 | 77 | 56 | 50 | 69 | -7 | -10 | -7 | -8 | -5 |
| Tax | 25 | 24 | 102 | -6 | -0 | 4 | 11 | 15 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 67 | 55 | 286 | -142 | 77 | 52 | 39 | 54 | -7 | -10 | -7 | -8 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 859 | 1.115 | 718 | 454 | 349 | 286 | 336 | 235 | 199 | 192 | 186 | 180 |
| Equity | 491 | 449 | 638 | 397 | 372 | 320 | 253 | 307 | 225 | 195 | 187 | 180 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 410 | 470 | 322 | 82 | 29 | 33 | 30 | 10 | 4 | 4 | 7 | 5 |
| Total debt | 462 | 410 | 470 | 322 | 82 | 29 | 33 | 30 | 10 | 4 | 4 | 7 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|