| Revenue | DKK 1,5M | +72% |
| EBITDA | DKK 734K | +312% |
| Net profit | DKK -1,5M | -16% |
| Total assets | DKK 1,6M | -51% |
| Equity | DKK -4,2M | -57% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.003 | 4.077 | 677 | 852 | 1.466 |
| Staff expenses | -2.591 | -2.231 | -1.499 | -406 | -731 |
| EBITDA | 1.412 | 1.846 | -822 | -346 | 734 |
| Depreciation & amort. | -448 | -417 | -1.541 | -334 | -1.700 |
| EBIT | 963 | 1.429 | -2.363 | -681 | -966 |
| Net financials | -615 | -228 | -157 | -99 | -240 |
| Profit before tax | 349 | 1.201 | -2.520 | -779 | -1.206 |
| Tax | -0 | -927 | -514 | 520 | 300 |
| Net profit | 349 | 2.128 | -2.006 | -1.299 | -1.506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.766 | 8.218 | 4.898 | 3.295 | 1.631 |
| Equity | 59 | 1.267 | -1.360 | -2.660 | -4.165 |
| Long-term debt | 0 | 2.935 | 2.395 | 0 | 515 |
| Short-term debt | 7.707 | 4.017 | 3.863 | 5.955 | 5.281 |
| Total debt | 7.707 | 6.952 | 6.258 | 5.955 | 5.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 13. MARTS 2012 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jensen | Management | 0 companies |
| Jørgen Christian Mogensen | Board of Directors | 0 companies |
| Bente Corin Moos | Chairman | 0 companies |
| Linnea Sarah Moos | Board of Directors | 0 companies |
| Hans Rønnow | Board of Directors | 0 companies |
| Jimmy Spets | Board of Directors | 0 companies |
| Sigurd Hammerstad | Board of Directors | 0 companies |
| Kaj Erik Jensen | Board of Directors | 0 companies |