| Revenue | DKK -15K | +138% |
| EBITDA | DKK -15K | -138% |
| Net profit | DKK 291K | +33% |
| Total assets | DKK 7,8M | +4% |
| Equity | DKK 7,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.980 | 1.582 | 2.509 | 3.395 | 3.493 | 3.898 | 2.047 | -25 | -8 | -6 | -6 | -6 | -15 |
| Staff expenses | -0 | -0 | -0 | -1.589 | -1.589 | -3.589 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.980 | 1.582 | 2.509 | 1.806 | 1.904 | 309 | 2.047 | -25 | -8 | -6 | -6 | -6 | -15 |
| Depreciation & amort. | -17 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.963 | 1.525 | 2.509 | 1.806 | 1.904 | 309 | 2.047 | -25 | -8 | -6 | -6 | -6 | -15 |
| Net financials | -1 | -0 | -1 | -0 | 67 | 116 | -299 | 72 | 294 | 2.043 | -1.198 | 368 | 388 |
| Profit before tax | 2.963 | 1.524 | 2.509 | 1.806 | 1.971 | 424 | 1.749 | 47 | 285 | 2.037 | -1.204 | 362 | 373 |
| Tax | 769 | 450 | 622 | 423 | 464 | 121 | 360 | 14 | 63 | 454 | -263 | 142 | 82 |
| Net profit | 2.193 | 1.075 | 1.887 | 1.382 | 1.507 | 303 | 1.389 | 33 | 223 | 1.583 | -941 | 220 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.730 | 7.072 | 8.668 | 9.557 | 10.886 | 14.274 | 7.757 | 7.317 | 7.611 | 9.426 | 8.448 | 7.489 | 7.780 |
| Equity | 5.729 | 5.803 | 7.590 | 7.973 | 9.380 | 6.983 | 7.372 | 6.405 | 6.628 | 8.211 | 7.270 | 7.489 | 7.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.001 | 1.269 | 1.078 | 1.584 | 1.507 | 7.291 | 385 | 912 | 984 | 1.216 | 1.178 | 0 | 0 |
| Total debt | 1.001 | 1.269 | 1.078 | 1.584 | 1.507 | 7.291 | 385 | 912 | 984 | 1.216 | 1.178 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flod Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Flodgaard | Management | 0 companies |