| Revenue | DKK 15,1M | +36% |
| EBITDA | DKK 679K | +25% |
| Net profit | DKK 705K | +21% |
| Total assets | DKK 1,1M | -44% |
| Equity | DKK -4,4M | +14% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.367 | 22.658 | 23.437 | 11.120 | 15.108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -608 | 575 | 2.327 | 543 | 679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -608 | 575 | 2.327 | 543 | 679 |
| Net financials | -9 | -19 | -20 | 41 | 25 |
| Profit before tax | -617 | 556 | 2.307 | 585 | 705 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -617 | 556 | 2.307 | 585 | 705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 777 | 6.379 | 8.177 | 1.880 | 1.053 |
| Equity | -8.601 | -8.045 | -5.737 | -5.152 | -4.448 |
| Long-term debt | 950 | 0 | 0 | 3.709 | 0 |
| Short-term debt | 8.428 | 14.423 | 13.914 | 3.323 | 5.501 |
| Total debt | 9.378 | 14.423 | 13.914 | 7.032 | 5.501 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (6) | ||
EF Management | Management | 1996 – 1998 |
ET | Audit | 1995 – 1996 |
JP Management | Management | 1998 – 2000 |
JW Management | Management | 2000 – 2015 |
FN Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
PE Management | Management | 1995 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Former (14) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2006 – 2009 | |
| Chairman | 1995 – 1996 | |
| Board of Directors | 2001 – 2009 | |
| Chairman | 2009 – 2014 | |
| Chairman | 2009 – 2009 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2001 – 2006 | |
| Board of Directors | 2001 – 2009 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1995 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Eddy Francky Declercq | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jean-Louis Pierre Cambon | Management | 0 companies |
| Jürgen Wüpper | Management | 0 companies |
| Finn Nielsen | Chief Executive Officer | 0 companies |
| Mette Lund Bjerre | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erxin Yao | Board of Directors | 0 companies |
| Jianping Ye | Board of Directors | 0 companies |
| Henry Tsun Wong | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| David Rubin | Board of Directors | 0 companies |
| Peter Kong-Kan Ip | Chairman | 0 companies |
| Peter Kong-Kan | Chairman | 0 companies |
| Terence Brant | Board of Directors | 0 companies |
| Ted Ching Yu Wang | Chairman | 0 companies |
| Marcus Gordon Hudson | Board of Directors | 0 companies |
| Ying Mun Kwok | Chairman | 0 companies |
| Kwok Wah Fung | Chairman | 0 companies |
| Niels Kim Balling | Board of Directors | 0 companies |
| Cheung Kwong Emil Lai | Board of Directors | 0 companies |
| Jan Christof Schmahl | Chairman | 0 companies |
| William Stuart Morrison | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |