| Revenue | DKK 384K | +2% |
| EBITDA | DKK -15K | -118% |
| Net profit | DKK -19K | -131% |
| Total assets | DKK 196K | -14% |
| Equity | DKK 160K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -365 | 387 | 208 | 399 | 359 | 415 | 315 | 359 | 376 | 384 |
| Staff expenses | -334 | -367 | -443 | -323 | -279 | -430 | -331 | -266 | -289 | -399 |
| EBITDA | -31 | 21 | -235 | 75 | 81 | -15 | -15 | 93 | 87 | -15 |
| Depreciation & amort. | -0 | -315 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -294 | -329 | 75 | 81 | -15 | -15 | 93 | 87 | -15 |
| Net financials | -48 | 8 | -11 | -0 | 0 | 0 | -2 | -0 | 0 | -0 |
| Profit before tax | -69 | -286 | -340 | 75 | 81 | -15 | -17 | 92 | 87 | -15 |
| Tax | -18 | -46 | -80 | 32 | 21 | 0 | 6 | 27 | 27 | 3 |
| Net profit | -51 | -240 | -260 | 43 | 60 | -16 | -23 | 65 | 60 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 1.106 | 162 | 156 | 132 | 177 | 109 | 167 | 228 | 196 |
| Equity | 493 | 253 | -7 | 36 | 96 | 81 | 57 | 123 | 178 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -103 | 852 | 168 | 120 | 36 | 96 | 52 | 44 | 50 | 36 |
| Total debt | -103 | 852 | 168 | 120 | 36 | 96 | 52 | 44 | 50 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Stendahl | Audit | 0 companies |