| Revenue | DKK 1M | +14% |
| EBITDA | DKK 1M | +14% |
| Net profit | DKK 706K | +14% |
| Total assets | DKK 7,8M | +9% |
| Equity | DKK 5,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -685 | -739 | -162 | -78 | 363 | -1 | 1.008 | 865 | 1.465 | 848 | 1.248 | 1.245 | 885 | 1.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -376 | -279 | -29 | -0 | -55 | -195 | -0 | -0 | -0 | -0 |
| EBITDA | -1.069 | -1.087 | -550 | -411 | -757 | -280 | 979 | 865 | 1.410 | 653 | 1.248 | 1.245 | 885 | 1.010 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -754 | -130 | -181 | -192 | -232 | -235 | -160 | -144 | -132 | -123 |
| EBIT | -1.069 | -1.087 | -550 | -411 | -1.512 | -410 | 798 | 674 | 1.177 | 418 | 1.088 | 1.101 | 753 | 886 |
| Net financials | -134 | -100 | -94 | -177 | 144 | -56 | -62 | -57 | -57 | -69 | -21 | -62 | 39 | 25 |
| Profit before tax | -1.203 | -1.187 | -644 | -588 | -1.368 | -466 | 736 | 616 | 1.120 | 349 | 1.067 | 1.039 | 792 | 911 |
| Tax | -0 | -0 | -0 | -0 | -969 | 641 | -58 | 99 | -12 | -0 | 177 | 231 | 175 | 205 |
| Net profit | -1.203 | -1.187 | -644 | -588 | -399 | -1.107 | 794 | 517 | 1.132 | 349 | 891 | 808 | 618 | 706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.160 | 6.579 | 5.769 | 5.203 | 4.787 | 3.670 | 4.126 | 4.564 | 5.590 | 5.314 | 6.957 | 6.690 | 7.140 | 7.756 |
| Equity | 4.516 | 3.329 | 2.686 | 2.097 | 1.698 | 591 | 1.385 | 1.902 | 3.034 | 2.383 | 3.274 | 4.082 | 4.699 | 5.405 |
| Long-term debt | 3.176 | 2.985 | 2.786 | 2.794 | 2.566 | 2.449 | 2.290 | 2.130 | 1.970 | 1.808 | 1.648 | 1.529 | 1.391 | 1.244 |
| Short-term debt | 450 | 231 | 277 | 295 | 524 | 630 | 451 | 532 | 586 | 1.122 | 1.858 | 768 | 693 | 736 |
| Total debt | 3.625 | 3.216 | 3.062 | 3.089 | 3.089 | 3.079 | 2.741 | 2.662 | 2.556 | 2.930 | 3.506 | 2.297 | 2.084 | 1.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 1996 | — | — |
JA Management | Management | 2016 | — | — |
MW Management | Management | 2016 | — | — |
VS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN ENGGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
ÅDALSVEJ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stoltenberg | Founder | 0 companies |
| Jørgen Aquino Enggaard | Management | 0 companies |
| Maja Winther Hagens | Management | 0 companies |
| Vita Stoltenberg | Management | 0 companies |