| Revenue | DKK 189K | +2% |
| EBITDA | DKK 183K | +2% |
| Net profit | DKK 144K | +3% |
| Total assets | DKK 431K | -27% |
| Equity | DKK 345K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 6 | 2 | 6 | 198 | 230 | 167 | 166 | 176 | 165 | 168 | 185 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -205 | -277 | -148 | -129 | -116 | -77 | -5 | -6 | -6 |
| EBITDA | 7 | 6 | 2 | 6 | -6 | -47 | 19 | 38 | 60 | 87 | 163 | 179 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 6 | 2 | 6 | -6 | -47 | 19 | 38 | 60 | 87 | 163 | 179 | 183 |
| Net financials | -6 | -6 | -1 | -3 | -4 | -3 | -4 | -3 | -2 | -0 | 2 | 0 | 2 |
| Profit before tax | 1 | 0 | 1 | 3 | -10 | -49 | 15 | 35 | 58 | 87 | 164 | 179 | 185 |
| Tax | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | 12 | 20 | 36 | 40 | 41 |
| Net profit | 1 | 0 | 0 | 3 | -10 | -49 | 15 | 35 | 46 | 68 | 128 | 140 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 308 | 342 | 336 | 334 | 327 | 346 | 382 | 473 | 535 | 687 | 587 | 431 |
| Equity | 206 | 207 | 207 | 209 | 199 | 150 | 165 | 200 | 246 | 314 | 441 | 341 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 102 | 135 | 126 | 135 | 177 | 181 | 183 | 227 | 221 | 245 | 246 | 86 |
| Total debt | 105 | 102 | 135 | 126 | 135 | 177 | 181 | 183 | 227 | 221 | 245 | 246 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1995 | — | — |
KK Audit | Audit | 2007 | — | — |
PB | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER C. NIELSEN HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Carsten Nielsen | Management | 0 companies |
| Kresten Kusk Hyldahl | Audit | 0 companies |
| Preben Busk-Matthiasen | Audit | 0 companies |