| Revenue | DKK 869K | +6% |
| EBITDA | DKK 869K | +6% |
| Net profit | DKK 1,3M | +27% |
| Total assets | DKK 15M | +4% |
| Equity | DKK 5,4M | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 852 | 828 | 816 | 822 | 869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 852 | 828 | 816 | 822 | 869 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -0 |
| EBIT | 837 | 828 | 816 | 822 | 869 |
| Net financials | -40 | -198 | 591 | 328 | 555 |
| Profit before tax | 796 | 630 | 1.408 | 1.151 | 1.424 |
| Tax | 121 | 146 | 155 | 162 | 171 |
| Net profit | 675 | 484 | 1.252 | 989 | 1.253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.683 | 13.639 | 13.991 | 14.410 | 14.976 |
| Equity | 2.277 | 2.648 | 3.550 | 4.421 | 5.402 |
| Long-term debt | 7.869 | 6.991 | 6.599 | 6.209 | 5.940 |
| Short-term debt | 1.004 | 1.453 | 1.290 | 1.225 | 1.077 |
| Total debt | 8.873 | 8.444 | 7.890 | 7.434 | 7.017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB | Founder | 1996 |
| Former (2) | ||
HC Management | Management | 1996 – 1996 |
HH | Audit | 1996 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 2026 | |
| Individual | 10–14.99% | 0% | 2026 | |
| Individual | 10–14.99% | 0% | 2026 | |
| Individual | 10–14.99% | 0% | 2026 | |
| Individual | 10–14.99% | 0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Hans Hyltoft Andersen | Audit | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |