| Revenue | DKK 189K | -3% |
| EBITDA | DKK 114K | +47% |
| Net profit | DKK 42K | +43% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 3,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 210 | 195 | 156 | 128 | 202 | 133 | 132 | 120 | 136 | 185 | 178 | 195 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 171 | 124 | 109 | 63 | 138 | 64 | 62 | 53 | 52 | 75 | 76 | 77 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | 171 | 124 | 109 | 63 | 138 | 64 | 62 | 53 | 52 | 75 | 76 | 77 | 114 |
| Net financials | -77 | -77 | -77 | -75 | -59 | -57 | -56 | -60 | -44 | -25 | -26 | -24 | -40 | -60 |
| Profit before tax | 97 | 94 | 47 | 35 | 4 | 81 | 8 | 3 | 9 | 27 | 49 | 52 | 38 | 54 |
| Tax | 22 | 24 | 12 | 9 | 1 | 18 | 2 | 1 | 2 | 6 | 11 | 11 | 8 | 12 |
| Net profit | 75 | 71 | 35 | 26 | 3 | 63 | 7 | 2 | 7 | 21 | 39 | 41 | 29 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.313 | 4.354 | 5.229 | 5.154 | 5.156 | 5.165 | 5.082 | 5.075 | 5.081 | 5.131 | 5.127 | 5.131 | 5.163 | 5.149 |
| Equity | 2.403 | 2.398 | 3.213 | 3.203 | 3.207 | 3.329 | 3.273 | 3.268 | 3.273 | 3.295 | 3.333 | 3.374 | 3.403 | 3.445 |
| Long-term debt | 1.750 | 1.750 | 1.750 | 1.781 | 1.738 | 1.693 | 1.648 | 1.602 | 1.600 | 1.543 | 1.486 | 1.458 | 1.377 | 1.339 |
| Short-term debt | 161 | 205 | 267 | 169 | 212 | 142 | 161 | 205 | 207 | 293 | 308 | 299 | 383 | 365 |
| Total debt | 1.911 | 1.955 | 2.017 | 1.951 | 1.950 | 1.836 | 1.809 | 1.807 | 1.807 | 1.836 | 1.794 | 1.757 | 1.760 | 1.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1997 | — | — |
AH Founder | Founder | 1996 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
PV Management | Management | 1999 | — | — |
PH Management | Management | 1996 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
AP Audit | Audit | 1999 | — | — |
BN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 100.0% | 2024 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Holmgård | Management | 0 companies |
| Advokaterne Huuse og Tordrup | Founder | 0 companies |
| Denis Anton Herson Caspersen | Chief Executive Officer | 0 companies |
| Palle Vestergaard Jensen | Management | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Bjarne Nørgaard Nielsen | Chief Executive Officer | 0 companies |
| Anders Per Marcussen | Audit | 0 companies |
| Bent Nielsen | Management | 0 companies |