| Revenue | DKK 373K | -94% |
| EBITDA | DKK -151K | -109% |
| Net profit | DKK -264K | -312% |
| Total assets | DKK 592K | -86% |
| Equity | DKK 279K | -76% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 7.981 | 8.985 | 7.945 | 5.902 | 373 |
| Staff expenses | -6.040 | -6.016 | -5.610 | -4.290 | -524 |
| EBITDA | 742 | 2.969 | 2.335 | 1.611 | -151 |
| Depreciation & amort. | -0 | -1.594 | -1.501 | -1.262 | -156 |
| EBIT | 742 | 1.376 | 834 | 349 | -307 |
| Net financials | -546 | 0 | 0 | -187 | -31 |
| Profit before tax | 196 | 984 | 544 | 162 | -338 |
| Tax | 95 | 223 | 126 | 38 | -74 |
| Net profit | 101 | 774 | 418 | 125 | -264 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 10.273 | 11.924 | 9.903 | 4.175 | 592 |
| Equity | 1.000 | 1.024 | 1.043 | 1.168 | 279 |
| Long-term debt | 5.009 | 6.743 | 6.427 | 805 | 0 |
| Short-term debt | 4.202 | 4.109 | 2.259 | 1.991 | 313 |
| Total debt | 9.211 | 10.852 | 8.687 | 2.796 | 313 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HC Management | Management | 2013 – 2018 |
KF Management | Management | 1995 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 1995 – 2006 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2006 – 2013 | |
| Chairman | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Freiberg | Management | 0 companies |
| Kurt Freiberg | Management | 0 companies |
| Preben Gundersen | Board of Directors | 0 companies |
| Henning Asmussen | Board of Directors | 0 companies |
| Hans Friedrich Freiberg | Chairman | 0 companies |
| Katja Freiberg | Chairman | 0 companies |
| Michael Junker Christensen | Board of Directors | 0 companies |
| Adolf Nissen | Chairman | 0 companies |
| Helmut Jørn Callesen | Chairman | 0 companies |