| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | +42% |
| Net profit | DKK -634 | +89% |
| Total assets | DKK 739K | +0% |
| Equity | DKK 683K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -7 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -7 | -14 | -14 | -14 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -7 | -14 | -14 | -14 | -8 |
| Net financials | 48 | 49 | 50 | 50 | 47 | 3 | 11 | 8 | 7 |
| Profit before tax | 14 | 16 | 16 | 17 | 16 | -10 | -3 | -6 | -1 |
| Tax | 4 | 4 | 4 | 4 | 3 | 1 | -0 | -0 | -0 |
| Net profit | 11 | 12 | 12 | 13 | 12 | -11 | -3 | -6 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 726 | 740 | 750 | 762 | 748 | 746 | 740 | 739 |
| Equity | 654 | 666 | 678 | 691 | 703 | 692 | 689 | 683 | 683 |
| Long-term debt | 8 | 8 | 8 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 59 | 62 | 59 | 59 | 57 | 57 | 57 | 57 |
| Total debt | 59 | 59 | 62 | 59 | 59 | 57 | 57 | 57 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Unofficial title | Unofficial title | 2021 | — | — |
KS Management | Management | 1996 | — | — |
LC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORRAL LINE ApS | Company | 15.0% | 15.0% | 2013 |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Rey | Unofficial title | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Bent Johansson | Board of Directors | 0 companies |
| Bjørn Clausen | Chairman | 0 companies |
| Jens Peter Jørck | Chairman | 0 companies |
| Poul Hansen | Board of Directors | 0 companies |