| Revenue | DKK -1,2M | — |
| EBITDA | DKK -1,2M | -52% |
| Net profit | DKK 1,4M | +268% |
| Total assets | DKK 5,5M | -4% |
| Equity | DKK 5,4M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 65 | 179 | 165 | 0 | -1.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -635 | -1.325 | 8.913 | 1.771 | -785 | -1.194 |
| Depreciation & amort. | -0 | -0 | 5.133 | 1.621 | 32 | -0 |
| EBIT | -635 | -1.325 | 3.780 | 150 | -817 | -1.194 |
| Net financials | -2.089 | -923 | -502 | 158 | -15 | 2.588 |
| Profit before tax | -2.724 | -2.247 | 3.277 | 307 | -832 | 1.394 |
| Tax | 15 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.739 | -2.247 | 3.277 | 307 | -832 | 1.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 13.625 | 13.399 | 10.660 | 6.358 | 5.674 | 5.468 |
| Equity | -11.559 | 1.194 | 4.471 | 4.779 | 4.028 | 5.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.184 | 12.205 | 6.188 | 1.579 | 1.645 | 45 |
| Total debt | 25.184 | 12.205 | 6.188 | 1.579 | 1.645 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1996 | — | — |
PS Management | Management | 2011 | — | — |
ET | Audit | 1995 | — | — |
TL Management | Management | 2009 | — | — |
BS | Audit | 1998 | — | — |
HL Management | Management | 2008 | — | — |
JP Management | Management | 2010 | — | — |
SC Audit | Audit | 1996 | — | — |
JG Management | Management | 2010 | — | — |
MH Unofficial title | Unofficial title | 2019 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWCAP HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Management | 0 companies |
| Peter Steen Christensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Lyst | Management | 0 companies |
| Brian Søholt Petersen | Audit | 0 companies |
| Henrik Lasse Lindblad | Management | 0 companies |
| Jan Pedersen | Management | 0 companies |
| Søren Christensen | Audit | 0 companies |
| Jørgen Gadegaard Christensen | Management | 0 companies |
| Martin Hector | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |