| Revenue | DKK -154K | +17% |
| EBITDA | DKK -154K | -17% |
| Net profit | DKK -154K | -17% |
| Total assets | DKK 8,9M | +31% |
| Equity | DKK -401K | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | -56 | -118 | 161 | -198 | 22 | 81 | 2 | 285 | -92 | -140 | 464 | -132 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | -56 | -118 | 161 | -198 | 22 | 81 | 2 | 285 | -92 | -140 | 464 | -132 | -154 |
| Depreciation & amort. | -627 | -314 | -309 | -333 | -338 | -340 | -322 | -230 | -159 | -159 | -0 | -120 | -0 | -0 |
| EBIT | -348 | -371 | -428 | -172 | -536 | -317 | -241 | -228 | 126 | -251 | -140 | 344 | -132 | -154 |
| Net financials | -283 | -108 | -114 | -107 | -99 | -62 | -75 | -69 | -75 | -19 | -2 | 1 | 1 | -0 |
| Profit before tax | -631 | -479 | -541 | -279 | -635 | -379 | -316 | -297 | 51 | -270 | -143 | 344 | -132 | -154 |
| Tax | -155 | -24 | 694 | -35 | -190 | -121 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -476 | -454 | -1.235 | -244 | -445 | -258 | -300 | -297 | 51 | -270 | -143 | 344 | -132 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.760 | 5.889 | 5.018 | 4.983 | 6.638 | 6.652 | 6.214 | 5.951 | 6.113 | 8.744 | 10.113 | 9.661 | 6.792 | 8.877 |
| Equity | 200 | 196 | -1.040 | -54 | -246 | -59 | -74 | -97 | -46 | -315 | -458 | -114 | -245 | -401 |
| Long-term debt | 1.614 | 1.522 | 1.428 | 1.333 | 1.235 | 1.158 | 1.062 | 992 | 896 | 41 | 41 | 12 | 0 | 0 |
| Short-term debt | 3.945 | 4.171 | 4.629 | 3.704 | 5.649 | 5.554 | 5.226 | 5.056 | 5.262 | 9.019 | 10.530 | 9.763 | 7.037 | 9.278 |
| Total debt | 5.560 | 5.693 | 6.057 | 5.037 | 6.884 | 6.712 | 6.288 | 6.048 | 6.158 | 9.059 | 10.570 | 9.775 | 7.037 | 9.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 1996 | — | — |
ET | Audit | 1995 | — | — |
JM Management | Management | 1997 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Krogstrup Locht | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| John Michael Johannesen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |