| Revenue | DKK 500K | -45% |
| EBITDA | DKK 79K | -86% |
| Net profit | DKK 60K | -85% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,2M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 461 | -68 | 654 | 918 | 500 |
| Staff expenses | -304 | -342 | -348 | -368 | -421 |
| EBITDA | 157 | -410 | 306 | 550 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | -410 | 306 | 550 | 79 |
| Net financials | -44 | -47 | -24 | -25 | -0 |
| Profit before tax | 113 | -457 | 282 | 525 | 79 |
| Tax | 25 | -100 | 63 | 119 | 19 |
| Net profit | 88 | -357 | 219 | 406 | 60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.486 | 3.364 | 1.633 | 2.025 | 1.907 |
| Equity | 899 | 543 | 761 | 1.167 | 1.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.587 | 2.821 | 872 | 857 | 680 |
| Total debt | 2.587 | 2.821 | 872 | 857 | 680 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Management | Management | 1996 |
| Former (3) | ||
ET | Audit | 1995 – 1996 |
SK Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
PE Management | Management | 1995 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Koll Espensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Bunk Jespersen | Management | 0 companies |