| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK -43K | -180% |
| Total assets | DKK 216K | -11% |
| Equity | DKK 121K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -12 | -12 | -12 | -14 | -12 | -15 | -15 | -13 | -13 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -12 | -12 | -12 | -14 | -12 | -15 | -15 | -13 | -13 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -12 | -12 | -12 | -14 | -12 | -15 | -15 | -13 | -13 | -14 | -14 |
| Net financials | 31 | 45 | 71 | 34 | -31 | -36 | -40 | -29 | -28 | -37 | -35 | 64 | -29 |
| Profit before tax | 20 | 32 | 59 | 22 | -43 | -51 | -52 | -44 | -43 | -50 | -49 | 50 | -43 |
| Tax | -0 | -4 | -2 | -2 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| Net profit | 20 | 36 | 61 | 24 | -41 | -48 | -52 | -44 | -43 | -50 | -49 | 54 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 357 | 417 | 441 | 403 | 367 | 325 | 294 | 267 | 202 | 169 | 242 | 216 |
| Equity | 317 | 353 | 414 | 438 | 397 | 349 | 297 | 252 | 209 | 159 | 110 | 164 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 6 | 18 | 29 | 42 | 58 | 44 | 59 | 78 | 95 |
| Total debt | 4 | 4 | 4 | 4 | 6 | 18 | 29 | 42 | 58 | 44 | 59 | 78 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2022 | |
ELKJÆR BACH INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |