| Revenue | DKK -23K | -17% |
| EBITDA | DKK -33K | +13% |
| Net profit | DKK 52K | +30% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 3,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -0 | -14 | -22 | -32 | -28 | -34 | -29 | -43 | -47 | -38 | -30 | -27 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -10 | -10 |
| EBITDA | -38 | -0 | -14 | -22 | -32 | -28 | -34 | -29 | -43 | -59 | -38 | -30 | -37 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -0 | -14 | -22 | -32 | -28 | -34 | -29 | -43 | -59 | -38 | -30 | -37 | -32 |
| Net financials | 449 | 78 | 706 | 1.195 | 234 | 303 | 186 | 10 | 594 | 420 | 82 | 88 | 96 | 98 |
| Profit before tax | 411 | 78 | 692 | 1.173 | 202 | 275 | 152 | -19 | 551 | 361 | 44 | 58 | 59 | 66 |
| Tax | 108 | -18 | 170 | 276 | 47 | 63 | 33 | -4 | 118 | 75 | 13 | 13 | 19 | 14 |
| Net profit | 303 | 95 | 523 | 897 | 155 | 212 | 118 | -15 | 433 | 286 | 31 | 45 | 40 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.330 | 13.254 | 18.455 | 22.068 | 17.375 | 13.869 | 13.494 | 13.769 | 14.620 | 6.148 | 3.529 | 3.498 | 3.538 | 3.591 |
| Equity | 2.679 | 774 | 1.297 | 2.194 | 2.349 | 2.562 | 2.680 | 2.665 | 3.097 | 3.383 | 3.414 | 3.460 | 3.499 | 3.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.651 | 12.480 | 17.158 | 19.874 | 15.026 | 11.308 | 10.814 | 11.104 | 11.523 | 2.713 | 115 | 38 | 39 | 40 |
| Total debt | 12.651 | 12.480 | 17.158 | 19.874 | 15.026 | 11.308 | 10.814 | 11.104 | 11.523 | 2.765 | 115 | 38 | 39 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1996 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CE | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 1996 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Ole Bang | Chief Executive Officer | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |